Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-435
|
€
-435
|
€
-481
|
€
-478
|
€
-2K
|
€
59K
|
€
38K
|
€
47K
|
€
240K
|
€
179K
|
€
88K
|
€
186K
|
€
56K
|
|
|
€
-969
|
€
-966
|
€
-967
|
€
-1K
|
€
-3K
|
€
30K
|
€
-225K
|
€
-5.76M
|
€
81K
|
€
49K
|
€
-54K
|
€
22K
|
€
2.16M
|
|
|
€
-1.31M
|
€
-1.31M
|
€
-1.31M
|
€
-1.31M
|
€
-1.31M
|
€
-1.30M
|
€
-1.33M
|
€
-1.11M
|
€
4.66M
|
€
4.58M
|
€
4.53M
|
€
4.58M
|
€
4.56M
|
|
|
-
|
-
|
-
|
-
|
-
|
€
41K
|
€
29K
|
€
37K
|
€
403K
|
€
348K
|
€
268K
|
€
354K
|
€
268K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
52K
|
€
7K
|
€
227
|
€
23K
|
€
49K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-969
|
€
-966
|
€
-967
|
€
-1K
|
€
-3K
|
€
58K
|
€
37K
|
€
46K
|
€
239K
|
€
178K
|
€
87K
|
€
185K
|
€
55K
|
|
|
€
-969
|
€
-966
|
€
-967
|
€
-1K
|
€
-3K
|
€
58K
|
€
37K
|
€
46K
|
€
238K
|
€
177K
|
€
86K
|
€
184K
|
€
54K
|
|
|
€
-969
|
€
-966
|
€
-967
|
€
-1K
|
€
-3K
|
€
30K
|
€
-225K
|
€
-5.76M
|
€
81K
|
€
49K
|
€
-54K
|
€
22K
|
€
2.16M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609
|
€
9K
|
€
3K
|
€
4K
|
€
6K
|
€
1K
|
€
7K
|
€
21K
|
€
4K
|
€
13K
|
€
44K
|
€
10K
|
€
11K
|
|
|
€
-969
|
€
-966
|
€
-967
|
€
-1K
|
€
-3K
|
€
31K
|
€
-225K
|
€
-5.76M
|
€
82K
|
€
50K
|
€
-53K
|
€
23K
|
€
2.16M
|
|
|
€
-209K
|
€
-208K
|
€
-207K
|
€
-206K
|
€
-205K
|
€
-203K
|
€
-532K
|
€
-1.31M
|
€
-893K
|
€
-626K
|
€
-325K
|
€
78K
|
€
16K
|
|
|
0.00
|
0.04
|
0.22
|
0.23
|
0.23
|
0.26
|
0.19
|
0.02
|
0.00
|
0.02
|
0.28
|
1.18
|
1.03
|
|
|
0.00
|
0.04
|
0.22
|
0.23
|
0.23
|
0.26
|
0.19
|
0.02
|
0.00
|
0.02
|
0.31
|
1.33
|
1.16
|
|
|
0.00
|
0.04
|
0.22
|
0.23
|
0.23
|
0.26
|
0.19
|
0.02
|
0.00
|
0.02
|
0.30
|
1.25
|
1.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609
|
€
9K
|
€
60K
|
€
61K
|
€
62K
|
€
70K
|
€
1.12M
|
€
2.02M
|
€
7.70M
|
€
7.71M
|
€
7.83M
|
€
8.22M
|
€
8.58M
|
|
|
€
1.31M
|
€
1.32M
|
€
1.37M
|
€
1.37M
|
€
1.37M
|
€
1.37M
|
€
2.45M
|
€
3.13M
|
€
3.05M
|
€
3.14M
|
€
3.30M
|
€
3.64M
|
€
4.02M
|
|
|
€
210K
|
€
217K
|
€
268K
|
€
268K
|
€
268K
|
€
272K
|
€
647K
|
€
1.31M
|
€
874K
|
€
614K
|
€
426K
|
€
414K
|
€
442K
|
|
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.80M
|
€
1.80M
|
€
2.15M
|
€
2.50M
|
€
2.85M
|
€
3.20M
|
€
3.55M
|
|
|
-215004.93%
|
-15322.77%
|
-2174.22%
|
-2138.58%
|
-2097.6%
|
-1862.33%
|
-118.78%
|
-54.77%
|
60.44%
|
59.31%
|
57.83%
|
55.73%
|
53.16%
|
|
|
-0.84
|
-0.84
|
-0.84
|
-0.84
|
-0.84
|
-0.84
|
-1.35
|
-1.63
|
0.46
|
0.55
|
0.63
|
0.70
|
0.78
|
|
|
|
|
|
|
|
23.76
|
66.92
|
67.91
|
12.77
|
17.59
|
37.77
|
19.64
|
72.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07%
|
0.07%
|
0.07%
|
0.08%
|
0.22%
|
-2.41%
|
16.91%
|
520.61%
|
1.76%
|
1.08%
|
-1.17%
|
0.5%
|
47.38%
|
|
|
0.07%
|
0.07%
|
0.07%
|
0.08%
|
0.22%
|
-2.29%
|
16.91%
|
520.61%
|
1.74%
|
1.06%
|
-1.2%
|
0.47%
|
47.36%
|
|
|
-159.11
|
-11.31
|
-1.61
|
-1.77
|
-4.64
|
42.71
|
-20.09
|
-285.13
|
1.05
|
0.63
|
-0.69
|
0.26
|
25.18
|
|
|
0.07
|
0.07
|
0.07
|
0.08
|
0.22
|
-2.29
|
16.91
|
520.61
|
1.74
|
1.06
|
-1.20
|
0.47
|
47.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|