Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-16K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
38K
|
€
-6K
|
€
-14K
|
€
-8K
|
€
-4K
|
€
-9K
|
€
-5K
|
€
-16K
|
€
-21K
|
€
10K
|
|
|
€
-5K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-64K
|
€
-3K
|
€
-3K
|
€
21K
|
€
-6K
|
€
-12K
|
€
-5K
|
€
315
|
€
133K
|
€
-9K
|
€
-9K
|
€
14K
|
€
23K
|
|
|
€
182K
|
€
187K
|
€
199K
|
€
209K
|
€
213K
|
€
218K
|
€
225K
|
€
228K
|
€
292K
|
€
295K
|
€
298K
|
€
277K
|
€
283K
|
€
295K
|
€
300K
|
€
299K
|
€
166K
|
€
295K
|
€
304K
|
€
290K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
14K
|
€
14K
|
€
35K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
194K
|
€
7K
|
€
14K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
34
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
-
|
€
559
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
€
120K
|
-
|
-
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
|
|
0%
|
1177.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-17K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-64K
|
€
-4K
|
€
-4K
|
€
21K
|
€
-7K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
167K
|
€
-15K
|
€
-25K
|
€
-8K
|
€
-19K
|
|
|
€
-9K
|
€
-15K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-64K
|
€
-4K
|
€
-4K
|
€
21K
|
€
-7K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
167K
|
€
-15K
|
€
-25K
|
€
-8K
|
€
16K
|
|
|
€
-5K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-64K
|
€
-3K
|
€
-3K
|
€
21K
|
€
-6K
|
€
-12K
|
€
-5K
|
€
315
|
€
133K
|
€
-9K
|
€
-9K
|
€
14K
|
€
23K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
210K
|
€
217K
|
€
228K
|
€
232K
|
€
237K
|
€
243K
|
€
251K
|
€
310K
|
€
313K
|
€
317K
|
€
286K
|
€
287K
|
€
297K
|
€
300K
|
€
326K
|
€
482K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
-5K
|
€
-14K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-64K
|
€
-3K
|
€
-3K
|
€
21K
|
€
-6K
|
€
-12K
|
€
-5K
|
€
-21K
|
€
-44K
|
€
-203
|
€
-160
|
€
-676
|
€
-4K
|
|
|
€
208K
|
€
213K
|
€
225K
|
€
235K
|
€
239K
|
€
244K
|
€
251K
|
€
254K
|
€
317K
|
€
321K
|
€
324K
|
€
303K
|
€
309K
|
€
321K
|
€
326K
|
€
346K
|
€
390K
|
€
503K
|
€
503K
|
€
502K
|
|
|
2,187.85
|
1,852.39
|
2,858.86
|
5,978.20
|
1,218.31
|
1,924.38
|
2,039.78
|
49.98
|
3,750.36
|
5,441.42
|
6,034.46
|
50.71
|
248.36
|
164.09
|
251.57
|
51.01
|
4.20
|
273.01
|
89.63
|
2.65
|
|
|
2,187.85
|
1,852.39
|
2,858.86
|
5,978.20
|
1,218.31
|
3,347.90
|
3,258.35
|
50.39
|
3,750.36
|
5,441.42
|
6,034.46
|
48.51
|
237.64
|
157.28
|
241.27
|
49.07
|
4.10
|
267.57
|
87.50
|
2.60
|
|
|
2,187.85
|
1,852.39
|
2,858.86
|
5,978.20
|
1,218.31
|
2,443.97
|
2,508.93
|
50.19
|
3,750.36
|
5,441.42
|
6,034.46
|
50.71
|
248.36
|
164.09
|
251.57
|
51.01
|
4.20
|
273.93
|
89.74
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
213K
|
€
225K
|
€
235K
|
€
239K
|
€
244K
|
€
251K
|
€
259K
|
€
318K
|
€
321K
|
€
324K
|
€
309K
|
€
310K
|
€
323K
|
€
327K
|
€
353K
|
€
512K
|
€
512K
|
€
516K
|
€
816K
|
|
|
€
95
|
€
115
|
€
79
|
€
39
|
€
196
|
€
127
|
€
123
|
€
5K
|
€
85
|
€
59
|
€
54
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
€
122K
|
€
2K
|
€
6K
|
€
305K
|
|
|
€
95
|
€
115
|
€
79
|
€
39
|
€
196
|
€
100
|
€
100
|
€
5K
|
€
85
|
€
59
|
€
54
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
€
122K
|
€
2K
|
€
6K
|
€
305K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
87.49%
|
87.8%
|
88.45%
|
88.98%
|
89.1%
|
89.36%
|
89.64%
|
88%
|
91.82%
|
91.92%
|
92%
|
89.66%
|
91.25%
|
91.37%
|
91.68%
|
84.72%
|
32.54%
|
57.66%
|
58.9%
|
35.59%
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
0.04
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.99%
|
-7.42%
|
-5.18%
|
-1.89%
|
-2.46%
|
-2.98%
|
-1.32%
|
-27.96%
|
-1.19%
|
-1.12%
|
7.09%
|
-2.02%
|
-4.22%
|
-1.68%
|
-6.96%
|
-14.54%
|
-0.12%
|
-0.05%
|
-0.22%
|
-1.3%
|
|
|
-2.99%
|
-6.32%
|
-5.18%
|
-1.89%
|
-2.46%
|
-2.98%
|
-1.32%
|
-27.96%
|
-1.19%
|
-1.12%
|
7.09%
|
-2.02%
|
-4.22%
|
-1.68%
|
0.11%
|
44.39%
|
-5.25%
|
-2.94%
|
4.47%
|
7.9%
|
|
|
-2.62
|
-5.55
|
-4.59
|
-1.68
|
-2.19
|
-2.66
|
-1.18
|
-24.61
|
-1.09
|
-1.03
|
6.53
|
-1.81
|
-3.85
|
-1.54
|
0.10
|
37.61
|
-1.71
|
-1.70
|
2.63
|
2.81
|
|
|
-2.99
|
-6.32
|
-5.18
|
-1.89
|
-2.46
|
-2.98
|
-1.32
|
-27.96
|
-1.19
|
-1.12
|
7.09
|
-2.02
|
-4.22
|
-1.68
|
0.11
|
44.39
|
-5.25
|
-2.94
|
4.47
|
7.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|