ZC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
19K
|
€
55K
|
€
41K
|
€
88K
|
€
30K
|
€
26K
|
|
|
€
11K
|
€
37K
|
€
30K
|
€
66K
|
€
20K
|
€
16K
|
|
|
€
125K
|
€
115K
|
€
78K
|
€
106K
|
€
41K
|
€
21K
|
|
|
€
23K
|
€
63K
|
€
44K
|
€
98K
|
€
32K
|
€
50K
|
|
|
€
9K
|
€
14K
|
€
19K
|
€
20K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
€
59K
|
|
|
|
|
Taux de distribution
|
|
|
196,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
54K
|
€
41K
|
€
87K
|
€
28K
|
€
24K
|
|
|
€
17K
|
€
53K
|
€
40K
|
€
86K
|
€
28K
|
€
23K
|
|
|
€
11K
|
€
37K
|
€
30K
|
€
66K
|
€
20K
|
€
16K
|
|
|
-
|
€
0
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17
|
€
36
|
€
47K
|
€
31K
|
€
21K
|
€
20K
|
|
|
€
11K
|
€
38K
|
€
31K
|
€
66K
|
€
20K
|
€
17K
|
|
|
€
124K
|
€
113K
|
€
75K
|
€
103K
|
€
40K
|
€
20K
|
|
|
4,38
|
4,77
|
1,68
|
3,37
|
3,33
|
2,42
|
|
|
4,38
|
4,77
|
1,68
|
3,37
|
3,33
|
2,42
|
|
|
4,38
|
4,77
|
1,68
|
3,37
|
3,33
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
145K
|
€
188K
|
€
150K
|
€
58K
|
€
35K
|
|
|
€
37K
|
€
30K
|
€
110K
|
€
44K
|
€
17K
|
€
14K
|
|
|
€
37K
|
€
30K
|
€
110K
|
€
44K
|
€
17K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
77,33%
|
79,25%
|
41,28%
|
70,95%
|
70,54%
|
60,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
2,12
|
0,56
|
2,70
|
0,50
|
0,60
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,96%
|
33,07%
|
39,71%
|
62,13%
|
48,33%
|
82,13%
|
|
|
8,50%
|
32,31%
|
38,59%
|
61,81%
|
48,24%
|
76,24%
|
|
|
6,57
|
25,60
|
15,93
|
43,85
|
34,03
|
45,79
|
|
|
8,50
|
32,31
|
38,59
|
61,81
|
48,24
|
76,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
7,30
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
7,30
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|