Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
118K
|
€
108K
|
€
91K
|
€
91K
|
€
65K
|
€
69K
|
€
72K
|
€
61K
|
€
64K
|
€
71K
|
€
72K
|
€
57K
|
€
56K
|
€
98K
|
€
72K
|
€
73K
|
€
16K
|
€
68K
|
€
105K
|
|
|
€
60K
|
€
59K
|
€
40K
|
€
20K
|
€
21K
|
€
22K
|
€
22K
|
€
26K
|
€
14K
|
€
18K
|
€
33K
|
€
27K
|
€
7K
|
€
7K
|
€
-79K
|
€
-4K
|
€
-7K
|
€
31K
|
€
188K
|
€
-133K
|
|
|
€
2.12M
|
€
266K
|
€
207K
|
€
213K
|
€
193K
|
€
172K
|
€
165K
|
€
143K
|
€
117K
|
€
103K
|
€
85K
|
€
58K
|
€
35K
|
€
28K
|
€
21K
|
€
100K
|
€
104K
|
€
111K
|
€
89K
|
€
-89K
|
|
|
€
181K
|
€
104K
|
€
92K
|
€
70K
|
€
61K
|
€
63K
|
€
67K
|
€
71K
|
€
49K
|
€
55K
|
€
60K
|
€
57K
|
€
45K
|
€
46K
|
€
69K
|
€
53K
|
€
54K
|
€
16K
|
€
56K
|
€
81K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
996
|
€
694
|
€
694
|
€
4K
|
|
€
5K
|
|
|
|
|
|
|
€
316
|
€
2K
|
€
2K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
-
|
€
45K
|
|
|
€
15K
|
|
|
|
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
75.47%
|
0%
|
113.56%
|
|
|
69.39%
|
|
|
|
|
18.21%
|
15.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
84K
|
€
76K
|
€
61K
|
€
61K
|
€
65K
|
€
68K
|
€
72K
|
€
61K
|
€
64K
|
€
71K
|
€
69K
|
€
55K
|
€
56K
|
€
97K
|
€
71K
|
€
72K
|
€
14K
|
€
66K
|
€
102K
|
|
|
€
80K
|
€
78K
|
€
54K
|
€
28K
|
€
29K
|
€
32K
|
€
36K
|
€
40K
|
€
27K
|
€
31K
|
€
38K
|
€
34K
|
€
16K
|
€
27K
|
€
43K
|
€
16K
|
€
17K
|
€
-48K
|
€
-4K
|
€
18K
|
|
|
€
60K
|
€
59K
|
€
40K
|
€
20K
|
€
21K
|
€
22K
|
€
22K
|
€
26K
|
€
14K
|
€
18K
|
€
33K
|
€
27K
|
€
7K
|
€
7K
|
€
-79K
|
€
-4K
|
€
-7K
|
€
31K
|
€
188K
|
€
-133K
|
|
|
€
1.84M
|
€
32K
|
€
6K
|
€
5K
|
€
0
|
€
0
|
€
4K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
835
|
€
15K
|
€
3K
|
€
0
|
€
0
|
€
-230K
|
€
-226K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
155K
|
€
99K
|
€
90K
|
€
44K
|
€
29K
|
€
30K
|
€
55K
|
€
44K
|
€
43K
|
€
56K
|
€
30K
|
€
30K
|
€
29K
|
€
19K
|
€
21K
|
€
12K
|
€
222K
|
€
42K
|
€
33K
|
|
|
€
66K
|
€
65K
|
€
61K
|
€
53K
|
€
53K
|
€
54K
|
€
55K
|
€
57K
|
€
47K
|
€
51K
|
€
66K
|
€
63K
|
€
46K
|
€
36K
|
€
-24K
|
€
50K
|
€
47K
|
€
93K
|
€
259K
|
€
-49K
|
|
|
€
118K
|
€
97K
|
€
64K
|
€
53K
|
€
4K
|
€
-49K
|
€
-88K
|
€
-139K
|
€
-196K
|
€
-225K
|
€
-222K
|
€
-231K
|
€
-239K
|
€
-233K
|
€
-209K
|
€
-138K
|
€
-147K
|
€
26K
|
€
-31K
|
€
-48K
|
|
|
1.63
|
2.50
|
2.21
|
2.28
|
1.09
|
0.44
|
0.36
|
0.30
|
0.20
|
0.16
|
0.20
|
0.13
|
0.13
|
0.12
|
0.08
|
0.15
|
0.10
|
1.13
|
0.61
|
0.61
|
|
|
1.63
|
2.50
|
2.21
|
2.28
|
1.09
|
0.44
|
0.36
|
0.30
|
0.22
|
0.16
|
0.20
|
0.13
|
0.13
|
0.12
|
0.08
|
0.15
|
0.10
|
1.60
|
1.09
|
-1.15
|
|
|
1.63
|
2.50
|
2.21
|
2.28
|
1.09
|
0.44
|
0.36
|
0.30
|
0.21
|
0.16
|
0.20
|
0.13
|
0.13
|
0.12
|
0.08
|
0.15
|
0.10
|
1.32
|
0.78
|
2.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.30M
|
€
331K
|
€
260K
|
€
254K
|
€
241K
|
€
258K
|
€
303K
|
€
342K
|
€
363K
|
€
390K
|
€
435K
|
€
448K
|
€
483K
|
€
517K
|
€
519K
|
€
577K
|
€
623K
|
€
886K
|
€
994K
|
€
1.32M
|
|
|
€
188K
|
€
65K
|
€
53K
|
€
42K
|
€
49K
|
€
87K
|
€
138K
|
€
200K
|
€
246K
|
€
287K
|
€
350K
|
€
390K
|
€
448K
|
€
489K
|
€
498K
|
€
477K
|
€
519K
|
€
775K
|
€
865K
|
€
1.37M
|
|
|
€
188K
|
€
65K
|
€
53K
|
€
42K
|
€
49K
|
€
87K
|
€
138K
|
€
200K
|
€
235K
|
€
269K
|
€
278K
|
€
265K
|
€
268K
|
€
264K
|
€
227K
|
€
163K
|
€
164K
|
€
171K
|
€
63K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
72K
|
€
124K
|
€
175K
|
€
225K
|
€
271K
|
€
314K
|
€
355K
|
€
576K
|
€
785K
|
€
1.24M
|
|
|
91.85%
|
80.51%
|
79.76%
|
83.64%
|
79.83%
|
66.46%
|
54.41%
|
41.68%
|
32.27%
|
26.4%
|
19.49%
|
12.94%
|
7.17%
|
5.33%
|
4.01%
|
17.28%
|
16.68%
|
12.51%
|
9%
|
-6.77%
|
|
|
|
|
|
|
|
|
|
|
|
0.18
|
0.85
|
2.15
|
5.05
|
8.19
|
13.03
|
3.15
|
3.41
|
5.19
|
8.77
|
-13.95
|
|
|
2.17
|
0.77
|
0.69
|
0.68
|
0.79
|
1.34
|
2.02
|
2.78
|
4.05
|
4.50
|
4.93
|
5.63
|
8.11
|
8.76
|
5.12
|
6.75
|
7.25
|
55.47
|
13.08
|
13.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.14%
|
24.48%
|
29.48%
|
25.05%
|
27.7%
|
31.46%
|
33.19%
|
40.04%
|
40.55%
|
49.54%
|
78.33%
|
108.83%
|
132.83%
|
129.26%
|
-115.73%
|
50.16%
|
45.57%
|
83.77%
|
289.26%
|
55.08%
|
|
|
2.82%
|
22.19%
|
19.12%
|
9.43%
|
10.89%
|
12.59%
|
13.57%
|
17.88%
|
12.16%
|
17.55%
|
38.83%
|
47.48%
|
20.44%
|
24.47%
|
-379.6%
|
-4.26%
|
-6.62%
|
28.18%
|
210.65%
|
148.79%
|
|
|
2.59
|
17.87
|
15.25
|
7.89
|
8.69
|
8.37
|
7.38
|
7.45
|
3.92
|
4.63
|
7.57
|
6.14
|
1.47
|
1.30
|
-15.21
|
-0.74
|
-1.10
|
3.52
|
18.95
|
-10.07
|
|
|
2.82
|
22.19
|
19.12
|
9.43
|
10.89
|
12.59
|
13.57
|
17.88
|
12.16
|
17.55
|
38.83
|
47.48
|
20.44
|
24.47
|
-379.60
|
-4.26
|
-6.62
|
28.18
|
210.65
|
148.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|