ZL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.39M
|
€
1.21M
|
€
1.21M
|
€
1.21M
|
€
1.20M
|
€
833K
|
€
104K
|
€
102K
|
€
100K
|
€
97K
|
€
94K
|
€
94K
|
|
|
|
€
2.34M
|
€
814K
|
|
|
14.85%
|
0%
|
0%
|
1%
|
44.04%
|
703.53%
|
2.13%
|
2.03%
|
2.07%
|
4.15%
|
0%
|
|
|
|
|
187.02%
|
|
|
|
€
1.36M
|
€
3.23M
|
€
3.08M
|
€
1.68M
|
€
3.03M
|
€
2.87M
|
€
3.14M
|
€
1.79M
|
€
1.88M
|
€
2.74M
|
€
2.16M
|
€
1.87M
|
€
2.74M
|
€
-710K
|
€
-703K
|
€
422K
|
€
129K
|
|
|
€
14.83M
|
€
13.47M
|
€
20.24M
|
€
17.16M
|
€
17.08M
|
€
17.35M
|
€
17.28M
|
€
16.53M
|
€
14.74M
|
€
12.86M
|
€
10.11M
|
€
7.96M
|
€
6.08M
|
€
3.34M
|
€
4.05M
|
€
5.29M
|
€
5.52M
|
|
|
€
1.61M
|
€
1.72M
|
€
2.12M
|
€
1.80M
|
€
2.15M
|
€
2.07M
|
€
2.01M
|
€
1.58M
|
€
1.43M
|
€
1.42M
|
€
1.26M
|
€
634K
|
€
257K
|
€
138K
|
€
167K
|
€
2.17M
|
€
1.10M
|
|
|
€
202K
|
€
210K
|
€
184K
|
€
98K
|
€
29K
|
€
23K
|
|
|
|
€
18K
|
€
14K
|
€
6K
|
|
|
€
10K
|
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10.00M
|
-
|
€
1.60M
|
€
3.30M
|
€
2.80M
|
€
2.39M
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
309.82%
|
0%
|
95.37%
|
108.86%
|
97.52%
|
76.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
670K
|
€
734K
|
€
685K
|
€
846K
|
€
738K
|
€
630K
|
€
588K
|
€
542K
|
€
508K
|
€
515K
|
€
127K
|
€
-18K
|
€
-17K
|
€
-179K
|
€
2.00M
|
€
711K
|
|
|
46.47%
|
55.27%
|
60.6%
|
56.49%
|
70.52%
|
88.57%
|
608.05%
|
579.48%
|
544.79%
|
521.49%
|
549.89%
|
135.53%
|
|
|
|
85.58%
|
87.39%
|
|
|
€
647K
|
€
670K
|
€
734K
|
€
685K
|
€
846K
|
€
738K
|
€
630K
|
€
588K
|
€
542K
|
€
508K
|
€
515K
|
€
127K
|
€
-18K
|
€
-17K
|
€
-179K
|
€
981K
|
€
272K
|
|
|
€
1.36M
|
€
3.23M
|
€
3.08M
|
€
1.68M
|
€
3.03M
|
€
2.87M
|
€
3.14M
|
€
1.79M
|
€
1.88M
|
€
2.74M
|
€
2.16M
|
€
1.87M
|
€
2.74M
|
€
-710K
|
€
-703K
|
€
422K
|
€
129K
|
|
|
98%
|
266.3%
|
254.23%
|
138.42%
|
252.61%
|
344.65%
|
3031.55%
|
1764.77%
|
1890.93%
|
2814.55%
|
2302.85%
|
2003.14%
|
|
|
|
18.04%
|
15.87%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
31K
|
€
179K
|
€
81K
|
€
236K
|
€
300K
|
€
71K
|
€
62K
|
€
247K
|
€
180K
|
€
212K
|
€
448K
|
€
18K
|
€
4K
|
€
30K
|
€
899K
|
|
|
€
1.36M
|
€
3.23M
|
€
3.08M
|
€
1.68M
|
€
3.03M
|
€
2.87M
|
€
3.14M
|
€
1.79M
|
€
1.88M
|
€
2.74M
|
€
2.16M
|
€
1.87M
|
€
2.74M
|
€
-710K
|
€
-703K
|
€
1.44M
|
€
569K
|
|
|
€
253K
|
€
-11K
|
€
34K
|
€
272K
|
€
194K
|
€
463K
|
€
411K
|
€
44K
|
€
-380K
|
€
-600K
|
€
-1.04M
|
€
-1.20M
|
€
-980K
|
€
22K
|
€
153K
|
€
-634K
|
€
1.41M
|
|
|
1.19
|
0.99
|
1.03
|
1.27
|
1.14
|
1.39
|
1.64
|
1.07
|
0.69
|
0.62
|
0.43
|
0.41
|
0.32
|
4.54
|
4.23
|
0.47
|
2.31
|
|
|
1.46
|
1.06
|
1.10
|
1.27
|
1.14
|
1.39
|
1.64
|
1.10
|
0.75
|
0.71
|
0.51
|
0.53
|
0.32
|
4.54
|
-18.27
|
0.47
|
2.31
|
|
|
1.31
|
1.02
|
1.06
|
1.27
|
1.14
|
1.39
|
1.64
|
1.08
|
0.72
|
0.66
|
0.46
|
0.46
|
0.32
|
4.54
|
11.02
|
0.47
|
2.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.19M
|
€
16.55M
|
€
24.18M
|
€
18.16M
|
€
18.48M
|
€
18.53M
|
€
17.91M
|
€
17.58M
|
€
17.72M
|
€
17.85M
|
€
17.64M
|
€
17.70M
|
€
17.58M
|
€
18.93M
|
€
22.10M
|
€
27.68M
|
€
25.12M
|
|
|
€
5.35M
|
€
3.09M
|
€
3.94M
|
€
1.01M
|
€
1.40M
|
€
1.18M
|
€
637K
|
€
1.05M
|
€
2.99M
|
€
5.00M
|
€
7.52M
|
€
9.75M
|
€
11.49M
|
€
15.59M
|
€
18.06M
|
€
22.39M
|
€
19.60M
|
|
|
€
1.19M
|
€
1.52M
|
€
1.21M
|
€
1.01M
|
€
1.40M
|
€
1.18M
|
€
637K
|
€
661K
|
€
1.19M
|
€
1.49M
|
€
1.66M
|
€
1.81M
|
€
1.44M
|
€
6K
|
€
18K
|
€
1.20M
|
€
1.07M
|
|
|
€
4.05M
|
€
1.52M
|
€
2.69M
|
|
|
|
|
€
382K
|
€
1.75M
|
€
3.41M
|
€
5.72M
|
€
7.71M
|
€
10.06M
|
€
15.59M
|
€
18.01M
|
€
21.19M
|
€
18.53M
|
|
|
73.47%
|
81.36%
|
83.69%
|
94.46%
|
92.41%
|
93.61%
|
96.44%
|
94%
|
83.15%
|
72%
|
57.34%
|
44.94%
|
34.6%
|
17.63%
|
18.31%
|
19.1%
|
21.97%
|
|
|
0.27
|
0.11
|
0.13
|
|
|
|
|
0.02
|
0.12
|
0.27
|
0.57
|
0.97
|
1.65
|
4.67
|
4.45
|
4.01
|
3.36
|
|
|
8.28
|
4.61
|
5.37
|
1.47
|
1.66
|
1.61
|
1.01
|
1.79
|
5.51
|
9.83
|
14.62
|
76.85
|
|
|
|
11.20
|
27.55
|
|
|
8.94
|
5.12
|
3.07
|
17.31
|
|
|
22.15
|
4.81
|
2.32
|
1.36
|
1.02
|
0.20
|
-0.02
|
-0.02
|
-0.24
|
2.00
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.2%
|
23.97%
|
15.22%
|
9.78%
|
17.75%
|
16.55%
|
18.19%
|
10.84%
|
12.77%
|
21.34%
|
21.32%
|
23.57%
|
45.1%
|
-21.26%
|
-17.37%
|
27.23%
|
10.31%
|
|
|
9.2%
|
23.97%
|
15.22%
|
9.78%
|
17.75%
|
16.55%
|
18.19%
|
10.84%
|
12.77%
|
21.34%
|
21.32%
|
23.57%
|
45.1%
|
-21.26%
|
-17.37%
|
7.97%
|
2.34%
|
|
|
6.76
|
19.50
|
12.74
|
9.24
|
16.40
|
15.49
|
17.55
|
10.19
|
10.62
|
15.37
|
12.22
|
10.59
|
15.61
|
-3.75
|
-3.18
|
1.52
|
0.51
|
|
|
9.20
|
23.97
|
15.22
|
9.78
|
17.75
|
16.55
|
18.19
|
10.84
|
12.77
|
21.34
|
21.32
|
23.57
|
45.10
|
-21.26
|
-17.37
|
7.97
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345.09
|
419.60
|
363.56
|
327.51
|
454.33
|
609.73
|
2,228.63
|
1,994.98
|
2,665.17
|
2,761.31
|
2,284.28
|
2,429.38
|
|
|
|
42.46
|
391.65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345.09
|
419.60
|
363.56
|
327.51
|
454.33
|
609.73
|
2,228.63
|
1,994.98
|
2,665.17
|
2,761.31
|
2,284.28
|
2,429.38
|
|
|
|
42.46
|
391.65
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|