Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
298K
|
€
-9K
|
€
-11K
|
€
-22K
|
€
-19K
|
€
-16K
|
€
287K
|
€
-2K
|
€
-1K
|
€
-15K
|
€
-4K
|
€
-280
|
|
|
€
-4K
|
€
-4K
|
€
-41K
|
€
24K
|
€
2K
|
€
-5K
|
€
-3K
|
€
157K
|
€
-157K
|
€
-12K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
179K
|
€
-8K
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-12K
|
|
|
€
179K
|
€
183K
|
€
187K
|
€
228K
|
€
204K
|
€
202K
|
€
180K
|
€
185K
|
€
28K
|
€
185K
|
€
196K
|
€
220K
|
€
231K
|
€
239K
|
€
61K
|
€
69K
|
€
78K
|
€
102K
|
€
115K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
290K
|
€
981
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
317K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
7
|
|
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572
|
€
572
|
€
302
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
263K
|
€
-264K
|
€
-13K
|
€
-24K
|
€
-21K
|
€
-18K
|
€
286K
|
€
-3K
|
€
-3K
|
€
-16K
|
€
-5K
|
€
-2K
|
|
|
€
-2K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
262K
|
€
-267K
|
€
-15K
|
€
-27K
|
€
-24K
|
€
-22K
|
€
283K
|
€
-8K
|
€
-9K
|
€
-24K
|
€
-11K
|
€
-10K
|
|
|
€
-4K
|
€
-4K
|
€
-41K
|
€
254K
|
€
2K
|
€
-5K
|
€
-3K
|
€
-46K
|
€
50K
|
€
-12K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
-28K
|
€
-8K
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-12K
|
|
|
|
|
|
€
-20K
|
|
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
-39K
|
€
-1
|
€
1
|
-
|
€
1K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
26K
|
€
380
|
€
18K
|
€
352K
|
€
453
|
€
453
|
€
773
|
€
26K
|
€
43K
|
€
60K
|
€
116K
|
€
139K
|
€
160K
|
|
€
593
|
€
411
|
€
475
|
€
1K
|
|
|
€
-4K
|
€
-4K
|
€
-41K
|
€
24K
|
€
2K
|
€
-5K
|
€
-3K
|
€
159K
|
€
-154K
|
€
-9K
|
€
-21K
|
€
-8K
|
€
-5K
|
€
182K
|
€
-3K
|
€
-3K
|
€
-17K
|
€
-7K
|
€
-5K
|
|
|
€
21K
|
€
28K
|
€
187K
|
€
-22K
|
€
336K
|
€
279K
|
€
284K
|
€
290K
|
€
-22K
|
€
238K
|
€
247K
|
€
268K
|
|
€
281K
|
€
-47K
|
€
-44K
|
€
-40K
|
€
-24K
|
€
-13K
|
|
|
1.36
|
13.11
|
101.06
|
0.60
|
14.64
|
131.88
|
32.35
|
171.44
|
0.91
|
433.91
|
160.28
|
173.70
|
|
636.74
|
0.05
|
0.06
|
0.11
|
0.18
|
0.22
|
|
|
3.28
|
13.11
|
101.06
|
0.60
|
14.64
|
131.88
|
32.35
|
171.44
|
0.91
|
433.91
|
160.28
|
173.70
|
|
636.74
|
0.05
|
0.06
|
0.11
|
0.18
|
0.23
|
|
|
1.92
|
13.11
|
101.06
|
0.60
|
14.64
|
131.88
|
32.35
|
171.44
|
0.91
|
433.91
|
160.28
|
173.70
|
|
636.74
|
0.05
|
0.06
|
0.11
|
0.18
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
185K
|
€
189K
|
€
284K
|
€
380K
|
€
281K
|
€
293K
|
€
291K
|
€
281K
|
€
292K
|
€
304K
|
€
328K
|
€
337K
|
€
346K
|
€
110K
|
€
115K
|
€
123K
|
€
130K
|
€
134K
|
|
|
€
58K
|
€
2K
|
€
2K
|
€
56K
|
€
100K
|
€
2K
|
€
9K
|
€
2K
|
€
253K
|
€
551
|
€
2K
|
€
2K
|
|
€
442
|
€
49K
|
€
46K
|
€
45K
|
€
29K
|
€
19K
|
|
|
€
41K
|
€
2K
|
€
2K
|
€
56K
|
€
25K
|
€
2K
|
€
9K
|
€
2K
|
€
253K
|
€
551
|
€
2K
|
€
2K
|
|
€
442
|
€
49K
|
€
46K
|
€
45K
|
€
29K
|
€
17K
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
75.47%
|
98.76%
|
99.01%
|
80.2%
|
53.61%
|
71.92%
|
61.26%
|
63.56%
|
9.92%
|
63.33%
|
64.51%
|
67.04%
|
68.43%
|
69.13%
|
55.19%
|
59.76%
|
63.2%
|
77.91%
|
85.88%
|
|
|
|
|
|
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.95%
|
-2.14%
|
-21.78%
|
10.35%
|
0.83%
|
-2.44%
|
-1.48%
|
85.62%
|
-554.54%
|
-4.84%
|
-10.62%
|
-3.46%
|
-2.27%
|
76.11%
|
-5.5%
|
-4.97%
|
-21.28%
|
-7.18%
|
-4.48%
|
|
|
-1.95%
|
-2.14%
|
-21.78%
|
10.35%
|
0.83%
|
-2.44%
|
-1.48%
|
84.98%
|
-563.75%
|
-6.23%
|
-11.92%
|
-5.02%
|
-3.75%
|
74.69%
|
-13.78%
|
-12.82%
|
-30.61%
|
-13.2%
|
-10.8%
|
|
|
-1.47
|
-2.12
|
-21.57
|
8.30
|
0.44
|
-1.76
|
-0.91
|
54.01
|
-55.92
|
-3.94
|
-7.69
|
-3.37
|
-2.57
|
51.63
|
-7.61
|
-7.66
|
-19.34
|
-10.28
|
-9.27
|
|
|
-1.95
|
-2.14
|
-21.78
|
10.35
|
0.83
|
-2.44
|
-1.48
|
84.98
|
-563.75
|
-6.23
|
-11.92
|
-5.02
|
-3.75
|
74.69
|
-13.78
|
-12.82
|
-30.61
|
-13.20
|
-10.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|