ZI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-194K
|
€
-67K
|
€
-18K
|
€
-16K
|
€
-11K
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
-7K
|
€
-19K
|
€
-4K
|
€
-25K
|
€
-68K
|
€
5K
|
€
-16K
|
€
39K
|
€
80K
|
|
|
€
-1.13M
|
€
-72K
|
€
-24K
|
€
-23K
|
€
-18K
|
€
-8K
|
€
157
|
€
-13K
|
€
-631K
|
€
2.56M
|
€
529K
|
€
-8K
|
€
148K
|
€
912K
|
€
3K
|
€
278K
|
€
41K
|
€
84K
|
€
156K
|
|
|
€
838K
|
€
1.96M
|
€
2.04M
|
€
2.06M
|
€
2.08M
|
€
2.10M
|
€
2.11M
|
€
2.11M
|
€
5.56M
|
€
6.19M
|
€
4.18M
|
€
3.65M
|
€
4.12M
|
€
3.97M
|
€
3.06M
|
€
3.06M
|
€
2.78M
|
€
2.74M
|
€
2.65M
|
|
|
€
41K
|
€
96K
|
€
99K
|
€
100K
|
€
102K
|
€
102K
|
€
103K
|
€
82K
|
€
271K
|
€
330K
|
€
204K
|
€
178K
|
€
201K
|
€
188K
|
€
149K
|
€
153K
|
€
135K
|
€
171K
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
€
7K
|
|
|
€
10K
|
€
49K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
544K
|
|
€
3.90M
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
21.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-195K
|
€
-68K
|
€
-19K
|
€
-18K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-5K
|
€
-8K
|
€
-20K
|
€
-5K
|
€
-25K
|
€
-68K
|
€
5K
|
€
-16K
|
€
39K
|
€
79K
|
|
|
€
-202K
|
€
-75K
|
€
-25K
|
€
-24K
|
€
-19K
|
€
-9K
|
€
-15K
|
€
-16K
|
€
-18K
|
€
-11K
|
€
-14K
|
€
-26K
|
€
-11K
|
€
-32K
|
€
-75K
|
€
-2K
|
€
-22K
|
€
32K
|
€
73K
|
|
|
€
-1.13M
|
€
-72K
|
€
-24K
|
€
-23K
|
€
-18K
|
€
-8K
|
€
157
|
€
-13K
|
€
-631K
|
€
2.56M
|
€
568K
|
€
-8K
|
€
148K
|
€
912K
|
€
3K
|
€
278K
|
€
41K
|
€
84K
|
€
156K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654K
|
€
494K
|
€
524K
|
€
536K
|
€
553K
|
€
1.17M
|
€
893K
|
€
3.36M
|
€
3.38M
|
€
3.39M
|
€
1.50M
|
€
1.30M
|
€
1.22M
|
€
929K
|
€
374K
|
€
400K
|
€
230K
|
€
173K
|
€
296K
|
|
|
€
-1.12M
|
€
-66K
|
€
-18K
|
€
-17K
|
€
-12K
|
€
-2K
|
€
7K
|
€
-6K
|
€
-625K
|
€
2.56M
|
€
536K
|
€
-2K
|
€
155K
|
€
918K
|
€
9K
|
€
285K
|
€
48K
|
€
90K
|
€
163K
|
|
|
€
590K
|
€
666K
|
€
732K
|
€
750K
|
€
766K
|
€
778K
|
€
780K
|
€
408K
|
€
3.85M
|
€
3.84M
|
€
1.82M
|
€
1.29M
|
€
2.77M
|
|
€
1.53M
|
€
1.53M
|
€
1.24M
|
€
1.19M
|
€
1.10M
|
|
|
9.97
|
14.47
|
58.20
|
115.04
|
166.96
|
2.29
|
2.29
|
1.12
|
609.01
|
115.17
|
183.15
|
71.14
|
583.17
|
|
221.69
|
5,587.03
|
4,544.17
|
115.86
|
23.41
|
|
|
9.97
|
14.47
|
68.78
|
115.04
|
166.96
|
2.29
|
2.30
|
1.12
|
-1,007.35
|
115.17
|
183.15
|
71.14
|
610.45
|
|
221.69
|
5,587.03
|
4,544.17
|
115.86
|
23.41
|
|
|
9.97
|
14.47
|
63.05
|
115.04
|
166.96
|
2.29
|
2.29
|
1.12
|
3,080.14
|
115.17
|
183.15
|
71.14
|
596.50
|
|
221.69
|
5,587.03
|
4,544.17
|
115.86
|
23.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
904K
|
€
2.01M
|
€
2.05M
|
€
2.07M
|
€
2.09M
|
€
2.70M
|
€
2.72M
|
€
5.55M
|
€
5.57M
|
€
6.22M
|
€
4.19M
|
€
3.67M
|
€
4.12M
|
€
3.97M
|
€
3.07M
|
€
3.06M
|
€
2.78M
|
€
2.75M
|
€
2.70M
|
|
|
€
66K
|
€
49K
|
€
13K
|
€
7K
|
€
5K
|
€
602K
|
€
605K
|
€
3.44M
|
€
6K
|
€
34K
|
€
10K
|
€
18K
|
€
5K
|
€
56
|
€
7K
|
€
273
|
€
273
|
€
10K
|
€
49K
|
|
|
€
66K
|
€
49K
|
€
12K
|
€
7K
|
€
5K
|
€
602K
|
€
604K
|
€
3.44M
|
€
1K
|
€
34K
|
€
10K
|
€
18K
|
€
5K
|
|
€
7K
|
€
273
|
€
273
|
€
10K
|
€
49K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.72%
|
97.55%
|
99.38%
|
99.68%
|
99.78%
|
77.74%
|
77.7%
|
37.98%
|
99.89%
|
99.46%
|
99.76%
|
99.5%
|
99.88%
|
100%
|
99.77%
|
99.99%
|
99.99%
|
99.62%
|
98.18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
|
0.27
|
0.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-133.61%
|
-3.35%
|
-0.88%
|
-0.82%
|
-0.56%
|
-0.08%
|
0.31%
|
-0.3%
|
-11.24%
|
41.4%
|
12.82%
|
-0.05%
|
3.76%
|
23.12%
|
0.31%
|
9.32%
|
1.71%
|
3.3%
|
6.14%
|
|
|
-134.37%
|
-3.68%
|
-1.19%
|
-1.12%
|
-0.86%
|
-0.38%
|
0.01%
|
-0.6%
|
-11.36%
|
41.3%
|
12.67%
|
-0.23%
|
3.6%
|
22.96%
|
0.1%
|
9.11%
|
1.48%
|
3.06%
|
5.9%
|
|
|
-124.59
|
-3.58
|
-1.18
|
-1.12
|
-0.86
|
-0.29
|
0.01
|
-0.23
|
-11.34
|
41.07
|
12.64
|
-0.23
|
3.60
|
22.96
|
0.10
|
9.11
|
1.48
|
3.05
|
5.79
|
|
|
-134.37
|
-3.68
|
-1.19
|
-1.12
|
-0.86
|
-0.38
|
0.01
|
-0.60
|
-11.36
|
41.30
|
12.67
|
-0.23
|
3.60
|
22.96
|
0.10
|
9.11
|
1.48
|
3.06
|
5.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|