Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
203K
|
€
395
|
€
-4K
|
€
-3K
|
|
|
€
430K
|
€
-285K
|
€
-6K
|
€
-5K
|
|
|
€
196K
|
€
-234K
|
€
51K
|
€
57K
|
|
|
€
194K
|
-
|
€
2K
|
€
2K
|
|
|
Impôts
|
€
50K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
-3K
|
€
-5K
|
€
-3K
|
|
|
€
483K
|
€
-284K
|
€
-5K
|
€
-3K
|
|
|
€
430K
|
€
-285K
|
€
-6K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
8K
|
€
28K
|
|
|
€
149K
|
€
-4K
|
€
-6K
|
€
-5K
|
|
|
€
6.29M
|
€
1.28M
|
€
3.36M
|
€
3.32M
|
|
|
121.70
|
1.56
|
52.18
|
899.48
|
|
|
11.63
|
0.00
|
0.12
|
7.65
|
|
|
121.70
|
1.56
|
52.18
|
899.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.34M
|
€
3.59M
|
€
3.42M
|
€
3.32M
|
|
|
€
6.15M
|
€
3.82M
|
€
3.37M
|
€
3.26M
|
|
|
€
52K
|
€
2.30M
|
€
66K
|
€
4K
|
|
|
€
6.09M
|
€
1.52M
|
€
3.30M
|
€
3.26M
|
|
|
3.09%
|
-6.52%
|
1.48%
|
1.72%
|
|
|
31.08
|
-6.49
|
65.09
|
57.14
|
|
|
Dettes / EBITDA
|
30.39
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.08%
|
1.66%
|
-12.33%
|
-8.7%
|
|
|
219.27%
|
121.71%
|
-12.33%
|
-8.7%
|
|
|
6.78
|
-7.94
|
-0.18
|
-0.15
|
|
|
219.27
|
121.71
|
-12.33
|
-8.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|