Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
374K
|
€
333K
|
€
347K
|
€
321K
|
€
245K
|
€
238K
|
€
160K
|
€
212K
|
€
183K
|
€
230K
|
€
180K
|
€
196K
|
€
152K
|
€
107K
|
€
135K
|
€
135K
|
€
80K
|
€
79K
|
€
84K
|
|
|
€
160K
|
€
2K
|
€
3K
|
€
21K
|
€
22K
|
€
13K
|
€
20K
|
€
25K
|
€
7K
|
€
-12K
|
€
10
|
€
-6K
|
€
-4K
|
€
-28K
|
€
-24K
|
€
17K
|
€
30K
|
€
3K
|
€
7K
|
€
-259
|
|
|
€
1,08M
|
€
174K
|
€
172K
|
€
169K
|
€
148K
|
€
126K
|
€
113K
|
€
93K
|
€
68K
|
€
61K
|
€
73K
|
€
73K
|
€
80K
|
€
83K
|
€
111K
|
€
136K
|
€
119K
|
€
89K
|
€
86K
|
€
79K
|
|
|
3,30
|
3,30
|
3,10
|
2,60
|
2,60
|
1,90
|
2,60
|
|
|
3
|
2,20
|
1,80
|
|
0,90
|
|
1
|
1
|
1
|
1,10
|
1,70
|
|
|
€
446K
|
€
161K
|
€
140K
|
€
196K
|
€
189K
|
€
106K
|
€
125K
|
€
128K
|
€
107K
|
€
77K
|
€
96K
|
€
87K
|
€
101K
|
€
95K
|
€
75K
|
€
78K
|
€
88K
|
€
39K
|
€
38K
|
€
37K
|
|
|
€
32K
|
|
€
12K
|
€
3K
|
€
13K
|
€
2K
|
€
13K
|
€
10K
|
€
2K
|
€
2K
|
€
729
|
€
856
|
€
2K
|
|
|
|
|
€
303
|
€
800
|
|
|
|
€
27K
|
€
25K
|
€
28K
|
€
22K
|
€
14K
|
€
12K
|
€
13K
|
€
14K
|
€
17K
|
€
16K
|
€
12K
|
€
3K
|
€
12K
|
€
5K
|
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
220K
|
€
190K
|
€
229K
|
€
245K
|
€
143K
|
€
151K
|
€
156K
|
€
126K
|
€
91K
|
€
132K
|
€
120K
|
€
139K
|
€
131K
|
€
101K
|
€
104K
|
€
105K
|
€
51K
|
€
49K
|
€
42K
|
|
|
€
210K
|
€
61K
|
€
49K
|
€
76K
|
€
54K
|
€
51K
|
€
35K
|
€
64K
|
€
28K
|
€
11K
|
€
38K
|
€
22K
|
€
27K
|
€
23K
|
€
10K
|
€
48K
|
€
73K
|
€
16K
|
€
13K
|
€
9K
|
|
|
€
160K
|
€
2K
|
€
3K
|
€
21K
|
€
22K
|
€
13K
|
€
20K
|
€
25K
|
€
7K
|
€
-12K
|
€
10
|
€
-6K
|
€
-4K
|
€
-28K
|
€
-24K
|
€
17K
|
€
30K
|
€
3K
|
€
5K
|
€
-259
|
|
|
€
434K
|
€
1,07M
|
€
682K
|
€
1,51M
|
€
226K
|
€
415K
|
€
417K
|
€
20K
|
€
10K
|
€
-70K
|
€
100K
|
€
-139K
|
€
56K
|
€
369K
|
€
629K
|
€
439K
|
€
-10K
|
€
114K
|
€
238K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
44K
|
€
121K
|
€
215K
|
€
379K
|
€
146K
|
€
133K
|
€
65K
|
€
58K
|
€
97K
|
€
17K
|
€
3K
|
€
18K
|
€
3K
|
€
13K
|
€
8K
|
€
81K
|
€
119K
|
€
14K
|
€
8K
|
|
|
€
493K
|
€
162K
|
€
145K
|
€
174K
|
€
213K
|
€
105K
|
€
136K
|
€
117K
|
€
105K
|
€
67K
|
€
94K
|
€
91K
|
€
109K
|
€
80K
|
€
67K
|
€
73K
|
€
62K
|
€
37K
|
€
43K
|
€
33K
|
|
|
€
107K
|
€
-708K
|
€
-138K
|
€
168K
|
€
85K
|
€
-227K
|
€
-68K
|
€
-537K
|
€
163K
|
€
81K
|
€
-736K
|
€
-672K
|
€
-846K
|
€
-852K
|
€
-593K
|
€
-324K
|
€
88K
|
€
-43K
|
€
-205K
|
€
-14K
|
|
|
1,12
|
0,07
|
0,72
|
1,81
|
1,14
|
0,48
|
0,80
|
0,23
|
2,94
|
1,94
|
0,16
|
0,17
|
0,07
|
0,10
|
0,27
|
0,73
|
1,11
|
0,82
|
0,33
|
0,87
|
|
|
1,15
|
0,07
|
0,72
|
1,81
|
1,14
|
0,48
|
0,80
|
0,23
|
2,94
|
1,94
|
0,13
|
0,17
|
0,07
|
0,06
|
0,02
|
0,43
|
0,18
|
0,85
|
0,34
|
0,95
|
|
|
1,13
|
0,07
|
0,72
|
1,81
|
1,14
|
0,48
|
0,80
|
0,23
|
2,94
|
1,94
|
0,16
|
0,17
|
0,07
|
0,10
|
0,27
|
0,74
|
1,30
|
0,83
|
0,34
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,68M
|
€
4,59M
|
€
3,97M
|
€
3,44M
|
€
2,36M
|
€
1,86M
|
€
1,59M
|
€
1,18M
|
€
1,33M
|
€
1,34M
|
€
1,47M
|
€
1,45M
|
€
1,62M
|
€
1,72M
|
€
1,59M
|
€
1,64M
|
€
1,23M
|
€
561K
|
€
395K
|
€
187K
|
|
|
€
4,60M
|
€
4,41M
|
€
3,80M
|
€
3,27M
|
€
2,22M
|
€
1,73M
|
€
1,48M
|
€
1,09M
|
€
1,26M
|
€
1,28M
|
€
1,40M
|
€
1,38M
|
€
1,54M
|
€
1,63M
|
€
1,47M
|
€
1,51M
|
€
1,11M
|
€
472K
|
€
309K
|
€
107K
|
|
|
€
914K
|
€
759K
|
€
490K
|
€
206K
|
€
600K
|
€
438K
|
€
346K
|
€
701K
|
€
84K
|
€
87K
|
€
881K
|
€
810K
|
€
912K
|
€
942K
|
€
809K
|
€
1,22M
|
€
692K
|
€
228K
|
€
307K
|
€
102K
|
|
|
€
3,67M
|
€
3,65M
|
€
3,31M
|
€
3,06M
|
€
1,62M
|
€
1,29M
|
€
1,13M
|
€
385K
|
€
1,18M
|
€
1,19M
|
€
514K
|
€
572K
|
€
629K
|
€
686K
|
€
665K
|
€
287K
|
€
299K
|
€
240K
|
|
|
|
|
19,04%
|
3,80%
|
4,33%
|
4,91%
|
6,26%
|
6,78%
|
7,10%
|
7,88%
|
5,11%
|
4,56%
|
5,00%
|
5,05%
|
4,92%
|
4,85%
|
7,02%
|
8,26%
|
9,68%
|
15,90%
|
21,89%
|
42,57%
|
|
|
3,39
|
20,97
|
19,25
|
18,15
|
10,92
|
10,26
|
10,02
|
4,14
|
17,33
|
19,50
|
7
|
7,79
|
7,89
|
8,24
|
5,97
|
2,12
|
2,51
|
2,69
|
|
|
|
|
8,47
|
20,03
|
19,99
|
14,26
|
9,05
|
12,06
|
9,80
|
6,95
|
10,01
|
14,14
|
10,57
|
11,56
|
11,07
|
12,47
|
14,53
|
14,46
|
10,56
|
9,32
|
6,25
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,63%
|
92,78%
|
84,18%
|
103,04%
|
144,12%
|
83,51%
|
120,07%
|
125,88%
|
154,60%
|
109,74%
|
127,86%
|
124,15%
|
136,72%
|
96,60%
|
60,01%
|
53,80%
|
51,87%
|
41,66%
|
50,12%
|
41,29%
|
|
|
14,83%
|
1,29%
|
1,82%
|
12,30%
|
15,00%
|
10,05%
|
17,94%
|
26,63%
|
10,16%
|
-20,01%
|
0,01%
|
-8,51%
|
-4,40%
|
-33,81%
|
-21,90%
|
12,37%
|
24,95%
|
3,12%
|
8,14%
|
-0,33%
|
|
|
2,82
|
0,05
|
0,08
|
0,60
|
0,94
|
0,68
|
1,27
|
2,10
|
0,52
|
-0,91
|
0,00
|
-0,43
|
-0,22
|
-1,64
|
-1,54
|
1,02
|
2,42
|
0,50
|
1,78
|
-0,14
|
|
|
14,83
|
1,29
|
1,82
|
12,30
|
15,00
|
10,05
|
17,94
|
26,63
|
10,16
|
-20,01
|
0,01
|
-8,51
|
-4,40
|
-33,81
|
-21,90
|
12,37
|
24,95
|
3,12
|
8,14
|
-0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,30
|
3,30
|
3,10
|
2,60
|
2,60
|
1,90
|
2,60
|
|
|
3
|
2,20
|
1,80
|
|
0,90
|
|
1
|
1
|
1
|
1,10
|
1,70
|
|
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
5K
|
€
5K
|
€
1K
|
|
€
6K
|
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|