ZP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,28M
|
€
99K
|
€
100K
|
€
4K
|
€
255K
|
€
8,06M
|
€
714K
|
€
519K
|
€
597K
|
€
4,23M
|
|
|
16 399,72%
|
-0,83%
|
2 466,65%
|
-98,48%
|
-96,84%
|
1 028,48%
|
37,46%
|
-12,99%
|
-85,90%
|
|
|
|
€
-866K
|
€
-334K
|
€
-481K
|
€
-142K
|
€
-152K
|
€
-167K
|
€
-214K
|
€
-8K
|
€
-183K
|
€
-174K
|
|
|
€
999K
|
€
1,87M
|
€
2,20M
|
€
2,68M
|
€
2,82M
|
€
2,97M
|
€
3,14M
|
€
3,36M
|
€
3,36M
|
€
3,55M
|
|
|
€
495K
|
€
59K
|
€
82K
|
€
111K
|
€
126K
|
€
477K
|
€
156K
|
€
200K
|
€
161K
|
€
329K
|
|
|
€
15K
|
€
164K
|
|
|
|
|
|
|
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-745K
|
€
-228K
|
€
-396K
|
€
-141K
|
€
-146K
|
€
-141K
|
€
-197K
|
€
8K
|
€
-210K
|
€
-163K
|
|
|
-4,58%
|
-230,82%
|
-397,83%
|
-3 643,31%
|
-57,24%
|
-1,76%
|
-27,57%
|
1,52%
|
-35,25%
|
-3,86%
|
|
|
€
-745K
|
€
-228K
|
€
-396K
|
€
-141K
|
€
-146K
|
€
-141K
|
€
-197K
|
€
8K
|
€
-210K
|
€
-163K
|
|
|
€
-866K
|
€
-334K
|
€
-481K
|
€
-142K
|
€
-152K
|
€
-167K
|
€
-214K
|
€
-8K
|
€
-183K
|
€
-174K
|
|
|
-5,32%
|
-338,12%
|
-483,50%
|
-3 650,45%
|
-59,62%
|
-2,08%
|
-29,99%
|
-1,54%
|
-30,61%
|
-4,12%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
1,06M
|
€
863K
|
€
991K
|
€
1,99M
|
€
3,15M
|
€
86K
|
€
92K
|
€
375K
|
€
163K
|
|
|
€
-866K
|
€
-334K
|
€
-481K
|
€
-142K
|
€
-152K
|
€
-167K
|
€
-214K
|
€
-8K
|
€
-183K
|
€
-174K
|
|
|
€
987K
|
€
1,85M
|
€
2,20M
|
€
2,68M
|
€
2,82M
|
€
2,96M
|
€
3,13M
|
€
3,34M
|
€
3,35M
|
€
3,55M
|
|
|
1,16
|
1,12
|
1,58
|
13,17
|
10,33
|
3,30
|
2,70
|
6,12
|
41,08
|
35,14
|
|
|
0,17
|
0,10
|
0,26
|
4,79
|
6,88
|
2,49
|
0,22
|
2,60
|
23,99
|
17,37
|
|
|
1,16
|
1,12
|
1,58
|
13,17
|
10,33
|
3,31
|
2,70
|
6,12
|
41,10
|
35,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,18M
|
€
16,74M
|
€
5,98M
|
€
2,90M
|
€
3,12M
|
€
4,26M
|
€
4,98M
|
€
4,01M
|
€
3,45M
|
€
3,65M
|
|
|
€
6,19M
|
€
14,87M
|
€
3,78M
|
€
220K
|
€
302K
|
€
1,29M
|
€
1,84M
|
€
652K
|
€
84K
|
€
104K
|
|
|
€
6,19M
|
€
14,87M
|
€
3,78M
|
€
220K
|
€
302K
|
€
1,28M
|
€
1,84M
|
€
652K
|
€
84K
|
€
104K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
13,91%
|
11,14%
|
36,76%
|
92,40%
|
90,32%
|
69,82%
|
63,09%
|
83,72%
|
97,57%
|
97,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
82,60
|
|
|
|
-9,50
|
-16,63
|
-19,21
|
|
-107,22
|
-189,16
|
|
|
|
-10,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-86,70%
|
-17,89%
|
-21,88%
|
-5,28%
|
-5,38%
|
-5,63%
|
-6,82%
|
-0,24%
|
-5,43%
|
-4,92%
|
|
|
-86,70%
|
-17,89%
|
-21,88%
|
-5,28%
|
-5,38%
|
-5,63%
|
-6,82%
|
-0,24%
|
-5,43%
|
-4,92%
|
|
|
-12,06
|
-1,99
|
-8,04
|
-4,88
|
-4,86
|
-3,93
|
-4,30
|
-0,20
|
-5,30
|
-4,78
|
|
|
-86,70
|
-17,89
|
-21,88
|
-5,28
|
-5,38
|
-5,63
|
-6,82
|
-0,24
|
-5,43
|
-4,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,04
|
1 537,83
|
395,53
|
787,99
|
27,96
|
0,04
|
0,49
|
0,68
|
10,73
|
2,87
|
|
|
18,29
|
2 057,72
|
529,86
|
753,19
|
276,24
|
50,36
|
98,13
|
355,09
|
37,57
|
6,34
|
|
|
10,04
|
1 537,83
|
395,53
|
787,99
|
27,96
|
0,04
|
0,49
|
0,68
|
10,73
|
2,87
|
|
|
132,65
|
211 758,53
|
51 761,82
|
11 960,07
|
1 271,03
|
49,09
|
2 885,56
|
2 309,28
|
776,92
|
163,95
|
|
|
1,58
|
0,00
|
0,01
|
0,04
|
0,29
|
2,79
|
0,17
|
0,19
|
0,41
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|