A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
553K
|
€
484K
|
€
165K
|
€
156K
|
€
274K
|
€
252K
|
€
241K
|
€
227K
|
€
277K
|
€
276K
|
€
277K
|
€
269K
|
€
277K
|
€
297K
|
€
245K
|
€
247K
|
€
423K
|
|
|
€
327K
|
€
258K
|
€
129K
|
€
119K
|
€
131K
|
€
117K
|
€
109K
|
€
850K
|
€
685K
|
€
134K
|
€
142K
|
€
1,29M
|
€
135K
|
€
146K
|
€
84K
|
€
76K
|
€
636K
|
|
|
€
8,98M
|
€
8,66M
|
€
8,40M
|
€
8,28M
|
€
8,16M
|
€
8,03M
|
€
7,91M
|
€
7,80M
|
€
6,95M
|
€
6,26M
|
€
6,13M
|
€
5,99M
|
€
4,70M
|
€
4,56M
|
€
4,42M
|
€
4,33M
|
€
4,26M
|
|
|
€
851K
|
€
747K
|
€
569K
|
€
555K
|
€
566K
|
€
539K
|
€
527K
|
€
510K
|
€
456K
|
€
485K
|
€
491K
|
€
507K
|
€
409K
|
€
418K
|
€
321K
|
€
311K
|
€
549K
|
|
|
€
13K
|
€
22K
|
|
€
36K
|
€
28K
|
€
22K
|
€
47K
|
€
18K
|
€
90K
|
€
52K
|
€
127K
|
€
77K
|
€
54K
|
€
63K
|
€
27K
|
€
24K
|
€
905
|
|
|
€
18K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
€
20K
|
€
17K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
€
17K
|
€
17K
|
€
18K
|
€
24K
|
€
23K
|
€
9K
|
|
|
€
5K
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,53%
|
0,00%
|
3,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
333K
|
€
164K
|
€
155K
|
€
172K
|
€
152K
|
€
145K
|
€
133K
|
€
185K
|
€
185K
|
€
197K
|
€
176K
|
€
185K
|
€
200K
|
€
109K
|
€
103K
|
€
326K
|
|
|
€
423K
|
€
333K
|
€
164K
|
€
155K
|
€
172K
|
€
152K
|
€
145K
|
€
133K
|
€
185K
|
€
185K
|
€
197K
|
€
176K
|
€
185K
|
€
200K
|
€
109K
|
€
103K
|
€
326K
|
|
|
€
327K
|
€
258K
|
€
129K
|
€
119K
|
€
131K
|
€
117K
|
€
109K
|
€
850K
|
€
685K
|
€
134K
|
€
142K
|
€
1,29M
|
€
135K
|
€
146K
|
€
84K
|
€
76K
|
€
636K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,02M
|
€
695K
|
€
724K
|
€
810K
|
€
592K
|
€
500K
|
€
223K
|
€
293K
|
€
1,73M
|
€
1,78M
|
€
968K
|
€
1,14M
|
€
171K
|
€
358K
|
€
773K
|
€
325K
|
|
|
€
327K
|
€
258K
|
€
129K
|
€
119K
|
€
131K
|
€
117K
|
€
109K
|
€
850K
|
€
685K
|
€
134K
|
€
142K
|
€
1,29M
|
€
135K
|
€
146K
|
€
84K
|
€
76K
|
€
636K
|
|
|
€
1,54M
|
€
1,21M
|
€
957K
|
€
834K
|
€
714K
|
€
583K
|
€
466K
|
€
607K
|
€
-243K
|
€
1,72M
|
€
1,59M
|
€
1,44M
|
€
1,02M
|
€
889K
|
€
743K
|
€
659K
|
€
583K
|
|
|
17,41
|
11,46
|
11,75
|
7,59
|
8,08
|
7,20
|
4,65
|
5,85
|
0,73
|
16
|
9,27
|
11,40
|
9,85
|
6,88
|
7,35
|
6,73
|
6,87
|
|
|
17,41
|
11,46
|
11,75
|
7,59
|
8,08
|
7,20
|
4,65
|
5,85
|
0,73
|
16
|
9,27
|
11,40
|
9,85
|
6,88
|
7,35
|
6,73
|
7,01
|
|
|
17,41
|
11,46
|
11,75
|
7,59
|
8,08
|
7,20
|
4,65
|
5,85
|
0,73
|
16
|
9,27
|
11,40
|
9,85
|
6,88
|
7,35
|
6,73
|
6,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,07M
|
€
8,77M
|
€
8,49M
|
€
8,40M
|
€
8,26M
|
€
8,12M
|
€
8,04M
|
€
7,92M
|
€
7,86M
|
€
6,38M
|
€
6,32M
|
€
6,13M
|
€
4,81M
|
€
4,71M
|
€
4,53M
|
€
4,45M
|
€
4,36M
|
|
|
€
94K
|
€
116K
|
€
89K
|
€
127K
|
€
101K
|
€
94K
|
€
128K
|
€
125K
|
€
909K
|
€
115K
|
€
192K
|
€
139K
|
€
116K
|
€
151K
|
€
117K
|
€
115K
|
€
99K
|
|
|
€
94K
|
€
116K
|
€
89K
|
€
127K
|
€
101K
|
€
94K
|
€
128K
|
€
125K
|
€
908K
|
€
115K
|
€
192K
|
€
139K
|
€
116K
|
€
151K
|
€
117K
|
€
115K
|
€
98K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,97%
|
98,68%
|
98,95%
|
98,49%
|
98,78%
|
98,84%
|
98,41%
|
98,42%
|
88,43%
|
98,20%
|
96,97%
|
97,73%
|
97,60%
|
96,79%
|
97,42%
|
97,42%
|
97,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
0,35
|
0,54
|
0,81
|
0,59
|
0,62
|
0,88
|
0,94
|
4,90
|
0,62
|
0,97
|
0,79
|
0,63
|
0,76
|
1,08
|
1,12
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,64%
|
2,98%
|
1,53%
|
1,44%
|
1,61%
|
1,46%
|
1,38%
|
10,90%
|
9,86%
|
2,14%
|
2,31%
|
21,55%
|
2,88%
|
3,21%
|
1,90%
|
1,75%
|
14,94%
|
|
|
3,64%
|
2,98%
|
1,53%
|
1,44%
|
1,61%
|
1,46%
|
1,38%
|
10,90%
|
9,86%
|
2,14%
|
2,31%
|
21,55%
|
2,88%
|
3,21%
|
1,90%
|
1,75%
|
14,94%
|
|
|
3,60
|
2,94
|
1,51
|
1,42
|
1,59
|
1,44
|
1,36
|
10,73
|
8,72
|
2,10
|
2,24
|
21,06
|
2,81
|
3,10
|
1,85
|
1,70
|
14,60
|
|
|
3,64
|
2,98
|
1,53
|
1,44
|
1,61
|
1,46
|
1,38
|
10,90
|
9,86
|
2,14
|
2,31
|
21,55
|
2,88
|
3,21
|
1,90
|
1,75
|
14,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
|
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,70
|
2,50
|
2,40
|
1
|
|
|
|
€
15K
|
|
|
€
15K
|
€
13K
|
€
12K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|