AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
52K
|
€
112K
|
€
84K
|
€
7K
|
€
18K
|
€
54K
|
€
97K
|
€
55K
|
€
93K
|
€
106K
|
€
52K
|
€
39K
|
€
102K
|
€
93K
|
€
59K
|
€
75K
|
€
89K
|
|
|
€
23K
|
€
740
|
€
41K
|
€
51K
|
€
-2K
|
€
12K
|
€
764
|
€
-93
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
-10K
|
€
-3K
|
€
7K
|
€
-6K
|
€
-3K
|
€
5K
|
|
|
€
143K
|
€
120K
|
€
119K
|
€
78K
|
€
27K
|
€
28K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
10K
|
€
7K
|
€
3K
|
€
13K
|
€
16K
|
€
9K
|
€
14K
|
€
18K
|
|
|
€
54K
|
€
14K
|
€
74K
|
€
72K
|
€
2K
|
€
15K
|
€
4K
|
€
10K
|
€
11K
|
€
32K
|
€
15K
|
€
6K
|
€
2K
|
€
9K
|
€
27K
|
€
15K
|
€
18K
|
€
28K
|
|
|
€
10K
|
€
16K
|
€
34K
|
€
19K
|
€
4K
|
€
4K
|
€
860
|
€
820
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
832
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
903
|
€
561
|
€
6K
|
€
6K
|
€
10K
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
13K
|
€
11K
|
€
13K
|
€
10K
|
€
9K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
9K
|
€
64K
|
€
72K
|
€
2K
|
€
18K
|
€
4K
|
€
13K
|
€
15K
|
€
23K
|
€
19K
|
€
7K
|
€
3K
|
€
12K
|
€
34K
|
€
21K
|
€
25K
|
€
33K
|
|
|
€
35K
|
€
2K
|
€
57K
|
€
70K
|
€
-228
|
€
16K
|
€
2K
|
€
796
|
€
3K
|
€
11K
|
€
6K
|
€
-6K
|
€
-8K
|
€
-2K
|
€
15K
|
€
-2K
|
€
2K
|
€
20K
|
|
|
€
23K
|
€
740
|
€
41K
|
€
51K
|
€
-2K
|
€
12K
|
€
764
|
€
-93
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
-10K
|
€
-3K
|
€
7K
|
€
-6K
|
€
-3K
|
€
5K
|
|
|
€
17K
|
-
|
€
26K
|
€
0
|
€
0
|
€
4K
|
-
|
€
790
|
€
3K
|
-
|
€
1K
|
€
53K
|
€
695
|
€
-6K
|
€
2K
|
€
16K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
122K
|
€
145K
|
€
122K
|
€
30K
|
€
43K
|
€
16K
|
€
29K
|
€
39K
|
€
7K
|
€
51K
|
€
49K
|
€
2K
|
€
2K
|
€
15K
|
€
12K
|
€
16K
|
€
31K
|
|
|
€
33K
|
€
7K
|
€
47K
|
€
53K
|
€
-50
|
€
13K
|
€
3K
|
€
12K
|
€
14K
|
€
17K
|
€
15K
|
€
17K
|
€
1K
|
€
11K
|
€
25K
|
€
17K
|
€
19K
|
€
18K
|
|
|
€
122K
|
€
113K
|
€
112K
|
€
70K
|
€
18K
|
€
18K
|
€
9K
|
€
6K
|
€
-1K
|
€
-4K
|
€
-13K
|
€
-20K
|
€
-11K
|
€
-8K
|
€
-14K
|
€
-19K
|
€
-2K
|
€
14K
|
|
|
3.27
|
3.48
|
2.44
|
1.58
|
1.28
|
1.25
|
1.12
|
1.07
|
0.98
|
0.94
|
0.89
|
0.84
|
0.81
|
0.87
|
0.78
|
0.61
|
0.96
|
1.32
|
|
|
3.25
|
3.46
|
2.34
|
8.67
|
1.24
|
1.21
|
1.09
|
1.06
|
0.96
|
0.92
|
0.88
|
1.58
|
0.77
|
0.85
|
0.76
|
0.57
|
0.79
|
1.09
|
|
|
3.27
|
3.51
|
2.44
|
2.68
|
1.28
|
1.25
|
1.12
|
1.07
|
0.98
|
0.94
|
0.89
|
1.13
|
0.81
|
0.87
|
0.78
|
0.61
|
0.96
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
179K
|
€
217K
|
€
199K
|
€
89K
|
€
100K
|
€
91K
|
€
103K
|
€
97K
|
€
96K
|
€
149K
|
€
159K
|
€
59K
|
€
77K
|
€
96K
|
€
89K
|
€
106K
|
€
105K
|
|
|
€
61K
|
€
59K
|
€
97K
|
€
121K
|
€
63K
|
€
72K
|
€
74K
|
€
87K
|
€
80K
|
€
81K
|
€
139K
|
€
151K
|
€
56K
|
€
65K
|
€
80K
|
€
80K
|
€
91K
|
€
87K
|
|
|
€
54K
|
€
45K
|
€
78K
|
€
71K
|
€
63K
|
€
72K
|
€
74K
|
€
87K
|
€
76K
|
€
69K
|
€
119K
|
€
92K
|
€
56K
|
€
61K
|
€
66K
|
€
48K
|
€
41K
|
€
45K
|
|
|
€
7K
|
€
14K
|
€
20K
|
|
|
|
|
|
€
4K
|
€
12K
|
€
20K
|
€
27K
|
|
€
3K
|
€
14K
|
€
32K
|
€
50K
|
€
43K
|
|
|
70.04%
|
67%
|
55.1%
|
39.14%
|
29.81%
|
28.35%
|
18.51%
|
15.66%
|
16.75%
|
15.48%
|
6.71%
|
4.57%
|
5.06%
|
16.4%
|
16.23%
|
9.81%
|
13.58%
|
16.96%
|
|
|
0.05
|
0.11
|
0.16
|
|
|
|
|
|
0.25
|
0.82
|
1.98
|
3.76
|
|
0.26
|
0.88
|
3.67
|
3.48
|
2.38
|
|
|
1.39
|
6.94
|
1.53
|
1.69
|
40.75
|
4.11
|
17.90
|
6.55
|
5.22
|
3.51
|
7.51
|
22.25
|
16.75
|
5.35
|
2.37
|
3.90
|
3.72
|
2.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.87%
|
5.87%
|
39.35%
|
67.63%
|
-0.19%
|
47%
|
15.39%
|
76.77%
|
84.29%
|
112.05%
|
152.9%
|
231.18%
|
39.78%
|
85.27%
|
161.95%
|
190.94%
|
132.76%
|
102.13%
|
|
|
16.24%
|
0.62%
|
33.97%
|
65.72%
|
-6.82%
|
40.75%
|
4.53%
|
-0.58%
|
8.36%
|
32.6%
|
27.5%
|
58.84%
|
-325.4%
|
-22.16%
|
43.73%
|
-64.42%
|
-24.38%
|
30.51%
|
|
|
11.37
|
0.41
|
18.72
|
25.73
|
-2.03
|
11.55
|
0.84
|
-0.09
|
1.40
|
5.05
|
1.85
|
2.69
|
-16.47
|
-3.63
|
7.10
|
-6.32
|
-3.31
|
5.17
|
|
|
16.24
|
0.62
|
33.97
|
65.72
|
-6.82
|
40.75
|
4.53
|
-0.58
|
8.36
|
32.60
|
27.50
|
58.84
|
-325.40
|
-22.16
|
43.73
|
-64.42
|
-24.38
|
30.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
95.46
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
95.46
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
3.00
|
2.00
|
2.00
|
66,697.00
|
1.20
|
1.00
|
3.00
|
2.30
|
1.20
|
1.30
|
1.40
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
0
|
€
10K
|
€
13K
|
€
4K
|
€
6K
|
€
9K
|
€
7K
|
€
1K
|