AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
6K
|
€
14K
|
€
-8K
|
€
11K
|
€
-2K
|
€
5K
|
€
14K
|
€
12K
|
€
22K
|
€
24K
|
€
19K
|
€
19K
|
€
-17K
|
€
42K
|
€
5K
|
|
|
€
-35K
|
€
4K
|
€
13K
|
€
-9K
|
€
10K
|
€
-3K
|
€
-418
|
€
-3K
|
€
-6K
|
€
2K
|
€
7K
|
€
9K
|
€
11K
|
€
-24K
|
€
27K
|
€
434
|
|
|
€
10K
|
€
45K
|
€
41K
|
€
28K
|
€
38K
|
€
28K
|
€
31K
|
€
31K
|
€
34K
|
€
40K
|
€
39K
|
€
31K
|
€
22K
|
€
12K
|
€
36K
|
€
19K
|
|
|
€
485
|
€
8K
|
€
17K
|
€
1K
|
€
14K
|
€
1K
|
€
6K
|
€
14K
|
€
13K
|
€
23K
|
€
27K
|
€
22K
|
€
21K
|
€
444
|
€
45K
|
€
5K
|
|
|
|
€
4K
|
|
|
€
230
|
€
180
|
|
|
|
|
€
1K
|
€
312
|
€
563
|
€
367
|
€
6K
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
2K
|
|
€
2K
|
€
1K
|
|
|
€
4K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
6K
|
€
14K
|
€
-8K
|
€
11K
|
€
-2K
|
€
5K
|
€
13K
|
€
12K
|
€
22K
|
€
23K
|
€
19K
|
€
18K
|
€
-18K
|
€
41K
|
€
5K
|
|
|
€
-35K
|
€
6K
|
€
13K
|
€
-9K
|
€
10K
|
€
-3K
|
€
434
|
€
-869
|
€
-4K
|
€
4K
|
€
11K
|
€
12K
|
€
11K
|
€
-25K
|
€
34K
|
€
544
|
|
|
€
-35K
|
€
4K
|
€
13K
|
€
-9K
|
€
10K
|
€
-3K
|
€
-418
|
€
-3K
|
€
-6K
|
€
2K
|
€
7K
|
€
9K
|
€
11K
|
€
-24K
|
€
27K
|
€
434
|
|
|
|
|
|
€
0
|
-
|
€
1K
|
€
2K
|
-
|
€
8K
|
€
26K
|
€
26K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15
|
€
44K
|
€
31K
|
€
20K
|
€
28K
|
€
19K
|
€
30K
|
€
36K
|
€
21K
|
€
21K
|
€
35K
|
€
22K
|
€
10K
|
€
9K
|
€
28K
|
€
3K
|
|
|
€
-35K
|
€
4K
|
€
13K
|
€
-9K
|
€
11K
|
€
-2K
|
€
4K
|
€
11K
|
€
10K
|
€
19K
|
€
20K
|
€
16K
|
€
18K
|
€
-17K
|
€
34K
|
€
4K
|
|
|
€
10K
|
€
45K
|
€
41K
|
€
28K
|
€
37K
|
€
27K
|
€
30K
|
€
35K
|
€
32K
|
€
37K
|
€
35K
|
€
27K
|
€
17K
|
€
6K
|
€
28K
|
€
10K
|
|
|
25,15
|
6,91
|
50,29
|
22,70
|
60,99
|
31,61
|
3,04
|
3,73
|
3,60
|
4,07
|
5,84
|
5,87
|
2,79
|
1,30
|
2
|
3,15
|
|
|
25,15
|
7,25
|
49,09
|
21,93
|
59,38
|
30,56
|
2,97
|
3,66
|
3,59
|
4,07
|
5,84
|
5,87
|
2,58
|
1,20
|
2,22
|
2,71
|
|
|
25,15
|
7,14
|
50,29
|
22,70
|
60,99
|
31,61
|
3,04
|
3,73
|
3,60
|
4,07
|
5,84
|
5,87
|
2,79
|
1,30
|
2,10
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
53K
|
€
42K
|
€
30K
|
€
38K
|
€
29K
|
€
45K
|
€
52K
|
€
62K
|
€
75K
|
€
60K
|
€
37K
|
€
36K
|
€
39K
|
€
77K
|
€
39K
|
|
|
€
412
|
€
8K
|
€
832
|
€
1K
|
€
621
|
€
868
|
€
14K
|
€
21K
|
€
28K
|
€
34K
|
€
21K
|
€
6K
|
€
14K
|
€
27K
|
€
41K
|
€
20K
|
|
|
€
412
|
€
7K
|
€
832
|
€
1K
|
€
621
|
€
868
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
7K
|
€
6K
|
€
9K
|
€
19K
|
€
27K
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
22K
|
€
14K
|
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
|
|
96,02%
|
85,53%
|
98,01%
|
95,62%
|
98,38%
|
96,99%
|
67,88%
|
59,22%
|
55,09%
|
54,01%
|
64,48%
|
84,80%
|
62,05%
|
30,66%
|
47,23%
|
48,58%
|
|
|
|
|
|
|
|
|
|
0,27
|
0,46
|
0,56
|
0,36
|
|
0,19
|
0,69
|
0,33
|
0,82
|
|
|
|
1,32
|
0,06
|
|
0,06
|
|
2,96
|
1,64
|
2,34
|
1,58
|
0,92
|
0,30
|
0,75
|
|
1
|
4,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-356,67%
|
9,67%
|
31,37%
|
-32,08%
|
28,27%
|
-6,83%
|
13,20%
|
34,72%
|
28,64%
|
47,10%
|
51,99%
|
51,04%
|
81,20%
|
-145,25%
|
93,37%
|
23,34%
|
|
|
-356,67%
|
9,67%
|
30,98%
|
-33,35%
|
25,91%
|
-9,44%
|
-1,37%
|
-10,09%
|
-18,40%
|
3,99%
|
19,27%
|
28,35%
|
46,99%
|
-205,06%
|
75,13%
|
2,28%
|
|
|
-342,49
|
8,27
|
30,36
|
-31,89
|
25,50
|
-9,16
|
-0,93
|
-5,98
|
-10,14
|
2,16
|
12,43
|
24,04
|
29,16
|
-62,87
|
35,48
|
1,11
|
|
|
-356,67
|
9,67
|
30,98
|
-33,35
|
25,91
|
-9,44
|
-1,37
|
-10,09
|
-18,40
|
3,99
|
19,27
|
28,35
|
46,99
|
-205,06
|
75,13
|
2,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|