A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-3K
|
€
10K
|
€
4K
|
€
-52K
|
€
6K
|
€
18K
|
€
3K
|
€
29K
|
€
12K
|
€
29K
|
€
17K
|
€
10K
|
€
22K
|
€
4K
|
€
-8K
|
€
-10K
|
€
-13K
|
€
11K
|
€
13K
|
|
|
€
10K
|
€
-134K
|
€
7K
|
€
3K
|
€
-53K
|
€
609
|
€
14K
|
€
4K
|
€
23K
|
€
9K
|
€
21K
|
€
14K
|
€
8K
|
€
15K
|
€
-2K
|
€
-12K
|
€
-15K
|
€
-14K
|
€
8K
|
€
9K
|
|
|
€
-76K
|
€
-85K
|
€
49K
|
€
42K
|
€
79K
|
€
132K
|
€
131K
|
€
117K
|
€
113K
|
€
90K
|
€
81K
|
€
60K
|
€
46K
|
€
37K
|
€
22K
|
€
24K
|
€
36K
|
€
51K
|
€
66K
|
€
58K
|
|
|
€
13K
|
-
|
€
10K
|
€
4K
|
€
4K
|
€
10K
|
€
22K
|
€
8K
|
€
36K
|
€
15K
|
€
34K
|
€
20K
|
€
20K
|
€
32K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
21K
|
€
24K
|
|
|
€
11K
|
€
14K
|
€
17K
|
€
5K
|
€
6K
|
€
917
|
€
14K
|
€
732
|
€
10K
|
€
12K
|
€
17K
|
€
6K
|
€
8K
|
€
5K
|
€
12K
|
€
15K
|
€
12K
|
€
8K
|
€
3K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
17
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
1436.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-123K
|
€
8K
|
€
3K
|
€
-53K
|
€
4K
|
€
16K
|
€
2K
|
€
28K
|
€
11K
|
€
28K
|
€
16K
|
€
8K
|
€
18K
|
€
1K
|
€
-11K
|
€
-15K
|
€
-15K
|
€
9K
|
€
11K
|
|
|
€
14K
|
€
-125K
|
€
7K
|
€
2K
|
€
-54K
|
€
1K
|
€
14K
|
€
-1K
|
€
25K
|
€
8K
|
€
27K
|
€
15K
|
€
7K
|
€
16K
|
€
631
|
€
-12K
|
€
-16K
|
€
-15K
|
€
9K
|
€
10K
|
|
|
€
10K
|
€
-134K
|
€
7K
|
€
3K
|
€
-53K
|
€
609
|
€
14K
|
€
4K
|
€
23K
|
€
9K
|
€
21K
|
€
14K
|
€
8K
|
€
15K
|
€
-2K
|
€
-12K
|
€
-15K
|
€
-14K
|
€
8K
|
€
9K
|
|
|
€
15K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
-
|
-
|
€
0
|
€
0
|
€
12K
|
€
2K
|
€
0
|
€
0
|
€
4K
|
€
930
|
€
0
|
€
0
|
€
550
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
24K
|
€
12K
|
€
27K
|
€
35K
|
€
25K
|
€
6K
|
€
23K
|
€
27K
|
€
17K
|
€
14K
|
€
8K
|
€
3K
|
€
10K
|
€
57K
|
€
8K
|
€
4K
|
€
1K
|
€
33K
|
€
4K
|
|
|
€
14K
|
€
-133K
|
€
8K
|
€
4K
|
€
-52K
|
€
3K
|
€
16K
|
€
7K
|
€
26K
|
€
13K
|
€
22K
|
€
15K
|
€
10K
|
€
17K
|
€
-2K
|
€
-12K
|
€
-15K
|
€
-14K
|
€
8K
|
€
10K
|
|
|
€
-16K
|
€
-16K
|
€
47K
|
€
39K
|
€
77K
|
€
131K
|
€
128K
|
€
111K
|
€
104K
|
€
78K
|
€
78K
|
€
58K
|
€
43K
|
€
34K
|
€
21K
|
€
24K
|
€
35K
|
€
50K
|
€
64K
|
€
56K
|
|
|
0.78
|
0.81
|
1.72
|
1.46
|
3.26
|
4.38
|
4.13
|
14.15
|
3.57
|
2.71
|
2.83
|
1.89
|
1.64
|
1.60
|
1.23
|
2.28
|
3.08
|
5.43
|
5.33
|
3.56
|
|
|
0.83
|
0.86
|
0.97
|
0.95
|
3.26
|
2.59
|
4.13
|
14.15
|
3.57
|
2.71
|
2.83
|
1.89
|
1.64
|
1.60
|
1.23
|
2.28
|
3.08
|
5.44
|
5.33
|
3.56
|
|
|
0.81
|
0.83
|
1.72
|
1.46
|
3.26
|
4.38
|
4.13
|
14.15
|
3.57
|
2.71
|
2.83
|
1.89
|
1.64
|
1.60
|
1.23
|
2.28
|
3.08
|
5.43
|
5.33
|
3.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
67K
|
€
114K
|
€
126K
|
€
113K
|
€
170K
|
€
172K
|
€
126K
|
€
153K
|
€
136K
|
€
123K
|
€
125K
|
€
113K
|
€
93K
|
€
112K
|
€
42K
|
€
53K
|
€
63K
|
€
80K
|
€
80K
|
|
|
€
143K
|
€
153K
|
€
65K
|
€
84K
|
€
34K
|
€
39K
|
€
41K
|
€
8K
|
€
40K
|
€
46K
|
€
43K
|
€
66K
|
€
67K
|
€
56K
|
€
90K
|
€
18K
|
€
17K
|
€
11K
|
€
15K
|
€
22K
|
|
|
€
71K
|
€
81K
|
€
65K
|
€
84K
|
€
34K
|
€
39K
|
€
41K
|
€
8K
|
€
40K
|
€
46K
|
€
43K
|
€
66K
|
€
67K
|
€
56K
|
€
90K
|
€
18K
|
€
17K
|
€
11K
|
€
15K
|
€
22K
|
|
|
€
70K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-112.57%
|
-126.62%
|
42.69%
|
33.29%
|
70.08%
|
77.29%
|
76.29%
|
93.26%
|
73.65%
|
66.41%
|
65.49%
|
47.64%
|
40.37%
|
39.78%
|
19.51%
|
56.61%
|
68.07%
|
81.98%
|
81.53%
|
72.54%
|
|
|
-0.92
|
-0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.62
|
|
7.74
|
28.87
|
|
9.89
|
2.49
|
4.09
|
1.43
|
4.30
|
1.54
|
4.19
|
8.01
|
3.21
|
84.14
|
|
|
|
1.64
|
2.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.08%
|
155.52%
|
17.01%
|
9.31%
|
-65.71%
|
2.3%
|
12.58%
|
6.17%
|
22.9%
|
13.96%
|
26.64%
|
25.36%
|
21.26%
|
44.67%
|
-7.61%
|
-49.19%
|
-40.75%
|
-26.37%
|
12.59%
|
16.84%
|
|
|
-12.74%
|
157.01%
|
13.94%
|
6.64%
|
-66.48%
|
0.46%
|
10.73%
|
3.51%
|
20.14%
|
10.51%
|
26.16%
|
23.67%
|
18.36%
|
41.03%
|
-9.63%
|
-50.91%
|
-42.1%
|
-27.32%
|
11.93%
|
16.01%
|
|
|
14.35
|
-198.81
|
5.95
|
2.21
|
-46.59
|
0.36
|
8.19
|
3.28
|
14.83
|
6.98
|
17.13
|
11.28
|
7.41
|
16.32
|
-1.88
|
-28.82
|
-28.65
|
-22.40
|
9.72
|
11.61
|
|
|
-12.74
|
157.01
|
13.94
|
6.64
|
-66.48
|
0.46
|
10.73
|
3.51
|
20.14
|
10.51
|
26.16
|
23.67
|
18.36
|
41.03
|
-9.63
|
-50.91
|
-42.10
|
-27.32
|
11.93
|
16.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.45
|
97.12
|
73.89
|
83.32
|
89.28
|
144.67
|
78.94
|
71.60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.45
|
97.12
|
73.89
|
83.32
|
89.28
|
144.67
|
78.94
|
71.60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|