A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
69K
|
€
63K
|
€
61K
|
€
23K
|
€
56K
|
€
165K
|
€
196K
|
€
101K
|
€
76K
|
€
176K
|
€
76K
|
€
76K
|
€
167K
|
€
81K
|
€
101K
|
€
105K
|
|
|
€
52K
|
€
47K
|
€
39K
|
€
37K
|
€
47K
|
€
71K
|
€
122K
|
€
147K
|
€
87K
|
€
61K
|
€
125K
|
€
57K
|
€
57K
|
€
110K
|
€
45K
|
€
137K
|
€
671K
|
|
|
€
289K
|
€
237K
|
€
280K
|
€
241K
|
€
312K
|
€
672K
|
€
1.51M
|
€
1.42M
|
€
1.30M
|
€
1.28M
|
€
1.25M
|
€
1.15M
|
€
1.12M
|
€
1.10M
|
€
1.02M
|
€
996K
|
€
859K
|
|
|
€
88K
|
€
78K
|
€
69K
|
€
67K
|
€
32K
|
€
81K
|
€
234K
|
€
260K
|
€
154K
|
€
129K
|
€
213K
|
€
114K
|
€
112K
|
€
188K
|
€
127K
|
€
149K
|
€
157K
|
|
|
€
425
|
€
374
|
€
641
|
€
267
|
€
6K
|
€
28K
|
€
46K
|
€
14K
|
€
14K
|
€
66K
|
€
64K
|
€
31K
|
€
14K
|
€
50K
|
€
10K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
|
€
69K
|
|
|
€
30K
|
€
30K
|
€
60K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
25K
|
|
€
85K
|
|
|
|
190%
|
|
185.59%
|
|
|
24.5%
|
20.44%
|
69.02%
|
49.52%
|
23.98%
|
52.26%
|
52.61%
|
27.23%
|
55.92%
|
|
12.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
62K
|
€
55K
|
€
53K
|
€
16K
|
€
55K
|
€
164K
|
€
195K
|
€
100K
|
€
75K
|
€
175K
|
€
75K
|
€
75K
|
€
166K
|
€
80K
|
€
100K
|
€
104K
|
|
|
€
67K
|
€
61K
|
€
54K
|
€
52K
|
€
15K
|
€
55K
|
€
164K
|
€
195K
|
€
100K
|
€
75K
|
€
175K
|
€
75K
|
€
75K
|
€
166K
|
€
80K
|
€
100K
|
€
103K
|
|
|
€
52K
|
€
47K
|
€
39K
|
€
37K
|
€
47K
|
€
71K
|
€
122K
|
€
147K
|
€
87K
|
€
61K
|
€
125K
|
€
57K
|
€
57K
|
€
110K
|
€
45K
|
€
137K
|
€
671K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
190K
|
€
159K
|
€
205K
|
€
228K
|
€
66K
|
€
156K
|
€
224K
|
€
173K
|
€
156K
|
€
138K
|
€
86K
|
€
66K
|
€
172K
|
€
327K
|
€
350K
|
€
280K
|
|
|
€
53K
|
€
49K
|
€
40K
|
€
38K
|
€
48K
|
€
71K
|
€
122K
|
€
147K
|
€
87K
|
€
61K
|
€
125K
|
€
57K
|
€
57K
|
€
110K
|
€
45K
|
€
137K
|
€
673K
|
|
|
€
115K
|
€
81K
|
€
140K
|
€
118K
|
€
205K
|
€
32K
|
€
308K
|
€
216K
|
€
99K
|
€
87K
|
€
57K
|
€
-39K
|
€
-24K
|
€
4K
|
€
253K
|
€
289K
|
€
207K
|
|
|
6.99
|
1.74
|
7.59
|
2.34
|
9.62
|
1.49
|
3.53
|
3.22
|
1.60
|
1.58
|
1.41
|
0.78
|
0.83
|
1.03
|
3.01
|
4.66
|
2.00
|
|
|
6.99
|
1.74
|
7.59
|
2.34
|
9.62
|
1.49
|
3.53
|
3.22
|
1.60
|
1.58
|
1.41
|
0.78
|
0.83
|
1.03
|
3.01
|
4.66
|
2.00
|
|
|
6.99
|
1.74
|
7.59
|
2.34
|
9.62
|
1.49
|
3.53
|
3.22
|
1.60
|
1.58
|
1.41
|
0.78
|
0.83
|
1.03
|
3.01
|
4.66
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
383K
|
€
356K
|
€
402K
|
€
426K
|
€
737K
|
€
1.63M
|
€
1.52M
|
€
1.47M
|
€
1.43M
|
€
1.38M
|
€
1.33M
|
€
1.31M
|
€
1.37M
|
€
1.57M
|
€
1.56M
|
€
1.60M
|
|
|
€
38K
|
€
146K
|
€
76K
|
€
161K
|
€
114K
|
€
65K
|
€
122K
|
€
97K
|
€
165K
|
€
150K
|
€
137K
|
€
176K
|
€
183K
|
€
274K
|
€
551K
|
€
560K
|
€
744K
|
|
|
€
19K
|
€
109K
|
€
21K
|
€
88K
|
€
24K
|
€
65K
|
€
122K
|
€
97K
|
€
165K
|
€
150K
|
€
137K
|
€
176K
|
€
141K
|
€
176K
|
€
126K
|
€
79K
|
€
207K
|
|
|
€
19K
|
€
37K
|
€
55K
|
€
73K
|
€
90K
|
|
|
|
|
|
|
|
€
42K
|
€
97K
|
€
426K
|
€
481K
|
€
537K
|
|
|
88.44%
|
61.94%
|
78.6%
|
60%
|
73.19%
|
91.16%
|
92.55%
|
93.59%
|
88.74%
|
89.5%
|
90.11%
|
86.75%
|
86.01%
|
80%
|
64.81%
|
63.99%
|
53.57%
|
|
|
0.06
|
0.16
|
0.20
|
0.30
|
0.29
|
|
|
|
|
|
|
|
0.04
|
0.09
|
0.42
|
0.48
|
0.63
|
|
|
0.55
|
2.36
|
1.38
|
3.01
|
7.31
|
1.19
|
0.74
|
0.50
|
1.65
|
1.99
|
0.78
|
2.33
|
2.43
|
1.65
|
6.92
|
5.58
|
7.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.31%
|
20.43%
|
14.31%
|
15.89%
|
15.36%
|
10.52%
|
8.1%
|
10.34%
|
6.67%
|
4.75%
|
10.05%
|
4.99%
|
5.08%
|
10.06%
|
4.4%
|
13.76%
|
78.35%
|
|
|
17.92%
|
19.95%
|
13.9%
|
15.42%
|
15.18%
|
10.52%
|
8.1%
|
10.34%
|
6.67%
|
4.75%
|
10.05%
|
4.99%
|
5.08%
|
10.06%
|
4.4%
|
13.76%
|
78.16%
|
|
|
15.85
|
12.36
|
10.93
|
9.25
|
11.11
|
9.59
|
7.50
|
9.68
|
5.92
|
4.25
|
9.05
|
4.33
|
4.37
|
8.05
|
2.85
|
8.81
|
41.87
|
|
|
17.92
|
19.95
|
13.90
|
15.42
|
15.18
|
10.52
|
8.10
|
10.34
|
6.67
|
4.75
|
10.05
|
4.99
|
5.08
|
10.06
|
4.40
|
13.76
|
78.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|