A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.03M
|
€
100K
|
€
426K
|
€
396K
|
€
603K
|
€
265K
|
€
291K
|
€
357K
|
€
335K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
11K
|
€
16K
|
€
13K
|
€
9K
|
€
11K
|
|
|
€
1.51M
|
€
-300K
|
€
80K
|
€
68K
|
€
289K
|
€
-83K
|
€
-173K
|
€
-143K
|
€
-114K
|
€
-294K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
1K
|
€
9K
|
€
7K
|
€
601
|
€
3K
|
|
|
€
797K
|
€
-715K
|
€
-414K
|
€
-494K
|
€
-563K
|
€
-851K
|
€
-768K
|
€
-742K
|
€
-405K
|
€
-291K
|
€
3K
|
€
10K
|
€
20K
|
€
31K
|
€
42K
|
€
41K
|
€
32K
|
€
25K
|
€
24K
|
|
|
€
2.13M
|
-
|
€
247K
|
€
220K
|
€
366K
|
€
113K
|
€
146K
|
€
221K
|
€
206K
|
-
|
€
110
|
€
486
|
€
974
|
€
2K
|
€
18K
|
€
26K
|
€
13K
|
€
9K
|
€
9K
|
|
|
€
313K
|
|
|
|
|
|
|
|
|
€
604
|
€
3K
|
€
2K
|
€
869
|
€
5K
|
€
9K
|
€
12K
|
€
9K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.96M
|
€
-13K
|
€
350K
|
€
311K
|
€
519K
|
€
160K
|
€
184K
|
€
278K
|
€
259K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
10K
|
€
14K
|
€
11K
|
€
8K
|
€
9K
|
|
|
€
1.96M
|
€
-219K
|
€
153K
|
€
116K
|
€
331K
|
€
-30K
|
€
-104K
|
€
-9K
|
€
-27K
|
€
-289K
|
€
-7K
|
€
-7K
|
€
-13K
|
€
-14K
|
€
6K
|
€
14K
|
€
11K
|
€
3K
|
€
3K
|
|
|
€
1.51M
|
€
-300K
|
€
80K
|
€
68K
|
€
289K
|
€
-83K
|
€
-173K
|
€
-143K
|
€
-114K
|
€
-294K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
1K
|
€
9K
|
€
7K
|
€
601
|
€
3K
|
|
|
|
€
12K
|
€
67K
|
€
74K
|
€
0
|
€
0
|
€
10K
|
€
0
|
€
21K
|
€
3.61M
|
|
|
|
-
|
€
14K
|
€
-1
|
€
198
|
€
282
|
€
697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
58K
|
€
4K
|
€
125K
|
€
68K
|
€
10K
|
€
14K
|
€
26K
|
€
114K
|
€
90K
|
€
3K
|
€
161
|
€
2K
|
€
2K
|
€
678
|
€
2K
|
€
283
|
€
89
|
€
1K
|
|
|
€
1.51M
|
€
-95K
|
€
277K
|
€
264K
|
€
477K
|
€
108K
|
€
115K
|
€
143K
|
€
172K
|
€
-9K
|
€
-7K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
6K
|
€
9K
|
€
7K
|
€
6K
|
€
9K
|
|
|
€
310K
|
€
-760K
|
€
-530K
|
€
-587K
|
€
-639K
|
€
-984K
|
€
-458K
|
€
-670K
|
€
-399K
|
€
-570K
|
€
3K
|
€
10K
|
€
20K
|
€
29K
|
€
38K
|
€
41K
|
€
32K
|
€
25K
|
€
19K
|
|
|
1.80
|
0.56
|
0.67
|
0.61
|
0.52
|
0.26
|
0.40
|
0.22
|
0.28
|
0.14
|
1.33
|
2.49
|
4.93
|
3.66
|
2.27
|
3.30
|
3.24
|
5.11
|
1.67
|
|
|
2.81
|
0.56
|
0.67
|
0.63
|
0.53
|
0.26
|
0.40
|
0.22
|
0.28
|
0.14
|
1.33
|
2.49
|
4.93
|
3.66
|
2.27
|
3.30
|
3.24
|
5.11
|
1.68
|
|
|
2.20
|
0.56
|
0.67
|
0.62
|
0.53
|
0.26
|
0.40
|
0.22
|
0.28
|
0.14
|
1.33
|
2.49
|
4.93
|
3.66
|
2.27
|
3.30
|
3.24
|
5.11
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
2.57M
|
€
2.83M
|
€
2.83M
|
€
2.70M
|
€
2.54M
|
€
2.70M
|
€
2.85M
|
€
3.40M
|
€
3.60M
|
€
11K
|
€
17K
|
€
25K
|
€
44K
|
€
76K
|
€
59K
|
€
46K
|
€
31K
|
€
53K
|
|
|
€
386K
|
€
3.29M
|
€
3.24M
|
€
3.32M
|
€
3.26M
|
€
3.39M
|
€
3.47M
|
€
3.60M
|
€
3.80M
|
€
3.89M
|
€
8K
|
€
7K
|
€
5K
|
€
13K
|
€
34K
|
€
18K
|
€
14K
|
€
6K
|
€
28K
|
|
|
€
317K
|
€
1.74M
|
€
1.60M
|
€
1.51M
|
€
1.31M
|
€
1.33M
|
€
767K
|
€
857K
|
€
555K
|
€
661K
|
€
8K
|
€
7K
|
€
5K
|
€
11K
|
€
30K
|
€
18K
|
€
14K
|
€
6K
|
€
28K
|
|
|
|
€
1.55M
|
€
1.65M
|
€
1.80M
|
€
1.93M
|
€
2.07M
|
€
2.70M
|
€
2.74M
|
€
3.25M
|
€
3.23M
|
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
|
67.37%
|
-27.78%
|
-14.63%
|
-17.47%
|
-20.82%
|
-33.49%
|
-28.48%
|
-25.99%
|
-11.93%
|
-8.09%
|
27.55%
|
59.89%
|
79.7%
|
71.07%
|
55.59%
|
69.77%
|
69.33%
|
80.67%
|
46.03%
|
|
|
|
-2.17
|
-3.98
|
-3.64
|
-3.44
|
-2.43
|
-3.51
|
-3.69
|
-8.01
|
-11.10
|
|
|
|
0.06
|
0.10
|
|
|
|
|
|
|
0.20
|
|
9.27
|
10.67
|
6.29
|
21.15
|
18.86
|
12.93
|
14.65
|
|
|
|
|
|
3.32
|
1.24
|
1.27
|
0.73
|
3.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189.64%
|
13.31%
|
-66.91%
|
-53.4%
|
-84.79%
|
-12.65%
|
-15.01%
|
-19.34%
|
-42.56%
|
3.18%
|
-240.36%
|
-100.58%
|
-34.97%
|
-20.37%
|
13.85%
|
23.07%
|
22.84%
|
23.37%
|
35.21%
|
|
|
189.63%
|
42.05%
|
-19.37%
|
-13.81%
|
-51.3%
|
9.74%
|
22.46%
|
19.33%
|
28.21%
|
101.03%
|
-237.15%
|
-100.58%
|
-57.66%
|
-34.76%
|
3.01%
|
22.69%
|
21.82%
|
2.42%
|
12.64%
|
|
|
127.76
|
-11.68
|
2.83
|
2.41
|
10.68
|
-3.26
|
-6.40
|
-5.02
|
-3.37
|
-8.17
|
-65.35
|
-60.24
|
-45.96
|
-24.70
|
1.67
|
15.83
|
15.12
|
1.95
|
5.82
|
|
|
189.63
|
42.05
|
-19.37
|
-13.81
|
-51.30
|
9.74
|
22.46
|
19.33
|
28.21
|
101.03
|
-237.15
|
-100.58
|
-57.66
|
-34.76
|
3.01
|
22.69
|
21.82
|
2.42
|
12.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.31
|
29.60
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.31
|
29.60
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|