A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
247K
|
€
286K
|
€
225K
|
€
80K
|
€
-25K
|
€
74K
|
€
51K
|
€
35K
|
€
22K
|
€
23K
|
€
9K
|
€
44K
|
€
32K
|
€
34K
|
€
4K
|
|
|
€
6K
|
€
27K
|
€
24K
|
€
59K
|
€
7K
|
€
-102K
|
€
26K
|
€
3K
|
€
16K
|
€
4K
|
€
1K
|
€
-15K
|
€
19K
|
€
10K
|
€
14K
|
€
1K
|
|
|
€
109K
|
€
102K
|
€
75K
|
€
51K
|
€
-14K
|
€
-20K
|
€
81K
|
€
55K
|
€
52K
|
€
36K
|
€
32K
|
€
46K
|
€
61K
|
€
41K
|
€
31K
|
€
11K
|
|
|
2
|
2
|
2
|
5
|
1
|
1,20
|
0,90
|
0,60
|
1
|
|
|
|
|
|
0,20
|
|
|
|
€
45K
|
€
76K
|
€
92K
|
€
91K
|
€
36K
|
-
|
€
60K
|
€
36K
|
€
28K
|
€
18K
|
€
19K
|
€
8K
|
€
49K
|
€
32K
|
€
27K
|
€
6K
|
|
|
€
10K
|
€
7K
|
€
19K
|
€
25K
|
€
2K
|
€
4K
|
€
1K
|
€
651
|
€
161
|
|
|
€
8K
|
€
13K
|
€
4K
|
€
6K
|
€
597
|
|
|
€
201
|
-
|
€
11K
|
€
13K
|
€
2K
|
€
10K
|
€
6K
|
€
3K
|
€
2K
|
|
|
|
|
€
301
|
|
€
918
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
1 086,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
88K
|
€
111K
|
€
103K
|
€
51K
|
€
-71K
|
€
64K
|
€
44K
|
€
25K
|
€
19K
|
€
21K
|
€
7K
|
€
43K
|
€
30K
|
€
30K
|
€
3K
|
|
|
€
24K
|
€
43K
|
€
34K
|
€
68K
|
€
16K
|
€
-100K
|
€
35K
|
€
12K
|
€
16K
|
€
6K
|
€
3K
|
€
-13K
|
€
28K
|
€
17K
|
€
23K
|
€
2K
|
|
|
€
6K
|
€
27K
|
€
24K
|
€
59K
|
€
7K
|
€
-102K
|
€
26K
|
€
3K
|
€
16K
|
€
4K
|
€
1K
|
€
-15K
|
€
19K
|
€
10K
|
€
14K
|
€
1K
|
|
|
€
3K
|
€
9K
|
€
165K
|
€
2K
|
€
24K
|
€
35K
|
€
10K
|
€
166K
|
€
18K
|
€
4K
|
€
482
|
€
70K
|
€
8K
|
€
23K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
27K
|
€
93K
|
€
102K
|
€
45K
|
€
47K
|
€
9K
|
€
27K
|
€
26K
|
€
2K
|
€
12K
|
€
15K
|
€
14K
|
€
27K
|
€
41K
|
€
6K
|
|
|
€
40K
|
€
72K
|
€
102K
|
€
95K
|
€
43K
|
€
-72K
|
€
56K
|
€
35K
|
€
25K
|
€
17K
|
€
19K
|
€
4K
|
€
34K
|
€
23K
|
€
22K
|
€
3K
|
|
|
€
44K
|
€
38K
|
€
9K
|
€
80K
|
€
-12K
|
€
20K
|
€
38K
|
€
19K
|
€
30K
|
€
29K
|
€
26K
|
€
32K
|
€
49K
|
€
29K
|
€
18K
|
€
6K
|
|
|
1,30
|
1,30
|
1,07
|
1,50
|
0,93
|
1,18
|
1,64
|
1,51
|
1,99
|
2,41
|
2,46
|
1,81
|
2,46
|
1,78
|
1,34
|
1,43
|
|
|
1,20
|
1,21
|
1,03
|
1,45
|
0,89
|
1,13
|
1,57
|
1,28
|
1,88
|
2,19
|
2,27
|
1,58
|
2,42
|
1,77
|
1,27
|
1,04
|
|
|
1,30
|
1,30
|
1,07
|
1,50
|
0,93
|
1,18
|
1,64
|
1,51
|
1,99
|
2,41
|
2,46
|
1,81
|
2,46
|
1,79
|
1,35
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
408K
|
€
429K
|
€
389K
|
€
337K
|
€
326K
|
€
288K
|
€
262K
|
€
121K
|
€
102K
|
€
104K
|
€
149K
|
€
109K
|
€
100K
|
€
93K
|
€
25K
|
|
|
€
297K
|
€
306K
|
€
355K
|
€
338K
|
€
350K
|
€
347K
|
€
207K
|
€
207K
|
€
70K
|
€
66K
|
€
72K
|
€
103K
|
€
48K
|
€
59K
|
€
62K
|
€
13K
|
|
|
€
150K
|
€
128K
|
€
142K
|
€
159K
|
€
165K
|
€
111K
|
€
60K
|
€
38K
|
€
31K
|
€
21K
|
€
18K
|
€
39K
|
€
33K
|
€
37K
|
€
51K
|
€
13K
|
|
|
€
147K
|
€
178K
|
€
212K
|
€
179K
|
€
185K
|
€
236K
|
€
147K
|
€
169K
|
€
39K
|
€
45K
|
€
54K
|
€
64K
|
€
15K
|
€
22K
|
€
11K
|
|
|
|
26,80%
|
25,02%
|
17,45%
|
13,08%
|
-4,02%
|
-6,28%
|
28,23%
|
20,97%
|
42,59%
|
35,16%
|
30,93%
|
30,73%
|
55,88%
|
41,23%
|
33,34%
|
46,25%
|
|
|
1,35
|
1,74
|
2,83
|
3,51
|
-13,65
|
-11,51
|
1,80
|
3,07
|
0,75
|
1,26
|
1,68
|
1,39
|
0,24
|
0,52
|
0,35
|
|
|
|
5,18
|
3,48
|
3,18
|
3,27
|
6,84
|
|
3,22
|
4,69
|
2,78
|
3,44
|
3,48
|
15,36
|
1,12
|
1,97
|
2,05
|
3,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,51%
|
70,56%
|
135,99%
|
186,76%
|
-314,72%
|
351,41%
|
68,77%
|
63,61%
|
47,78%
|
46,66%
|
58,69%
|
9,38%
|
56,23%
|
55,68%
|
70,84%
|
24,97%
|
|
|
5,98%
|
26,68%
|
32,15%
|
116,78%
|
-51,40%
|
497,32%
|
32,45%
|
6,00%
|
30,72%
|
10,34%
|
4,30%
|
-32,75%
|
31,88%
|
25,20%
|
46,87%
|
12,51%
|
|
|
1,60
|
6,68
|
5,61
|
15,27
|
2,07
|
-31,24
|
9,16
|
1,26
|
13,09
|
3,64
|
1,33
|
-10,06
|
17,81
|
10,39
|
15,63
|
5,78
|
|
|
5,98
|
26,68
|
32,15
|
116,78
|
-51,40
|
497,32
|
32,45
|
6,00
|
30,72
|
10,34
|
4,30
|
-32,75
|
31,88
|
25,20
|
46,87
|
12,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,85
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,85
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
5
|
1
|
1,20
|
0,90
|
0,60
|
1
|
|
|
|
|
|
0,20
|
|
|
|
€
100
|
-
|
€
5K
|
€
3K
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|