AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
112K
|
€
175K
|
€
214K
|
€
228K
|
€
265K
|
€
95K
|
€
534K
|
€
130K
|
€
83K
|
€
88K
|
€
155K
|
€
-8K
|
€
62K
|
€
35K
|
€
53K
|
|
|
€
5K
|
€
8K
|
€
602
|
€
2K
|
€
2K
|
€
49K
|
€
-87K
|
€
4K
|
€
402
|
€
182
|
€
9K
|
€
19K
|
€
-25K
|
€
48K
|
€
34K
|
€
46K
|
|
|
€
116K
|
€
111K
|
€
105K
|
€
104K
|
€
104K
|
€
102K
|
€
53K
|
€
143K
|
€
139K
|
€
139K
|
€
139K
|
€
129K
|
€
121K
|
€
146K
|
€
98K
|
€
58K
|
|
|
€
77K
|
€
76K
|
€
120K
|
€
166K
|
€
182K
|
€
227K
|
€
71K
|
€
197K
|
€
91K
|
€
60K
|
€
136K
|
€
60K
|
€
5K
|
€
65K
|
€
38K
|
€
47K
|
|
|
€
42K
|
€
21K
|
€
18K
|
€
34K
|
€
22K
|
€
31K
|
€
15K
|
€
103K
|
€
16K
|
€
12K
|
€
12K
|
€
60K
|
|
€
13K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
€
26K
|
|
|
€
30K
|
|
|
|
€
2K
|
|
€
2K
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
22,78%
|
|
98,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
102K
|
€
164K
|
€
205K
|
€
219K
|
€
256K
|
€
86K
|
€
273K
|
€
123K
|
€
78K
|
€
186K
|
€
54K
|
€
-10K
|
€
61K
|
€
35K
|
€
53K
|
|
|
€
49K
|
€
52K
|
€
78K
|
€
97K
|
€
96K
|
€
138K
|
€
-26K
|
€
195K
|
€
46K
|
€
34K
|
€
22K
|
€
52K
|
€
-15K
|
€
61K
|
€
35K
|
€
52K
|
|
|
€
5K
|
€
8K
|
€
602
|
€
2K
|
€
6K
|
€
49K
|
€
-87K
|
€
4K
|
€
402
|
€
182
|
€
5K
|
€
19K
|
€
-25K
|
€
48K
|
€
34K
|
€
46K
|
|
|
€
69K
|
€
38K
|
€
35K
|
€
34K
|
€
41K
|
€
77K
|
€
35K
|
€
-1,12M
|
€
1,77M
|
€
-4K
|
€
1,40M
|
€
-7K
|
€
22K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
508
|
€
6K
|
€
123K
|
€
164K
|
€
337K
|
€
316K
|
€
523K
|
€
46K
|
€
12K
|
€
121K
|
€
33K
|
€
18K
|
€
9K
|
€
6K
|
€
3K
|
|
|
€
60K
|
€
57K
|
€
87K
|
€
110K
|
€
126K
|
€
167K
|
€
25K
|
€
82K
|
€
77K
|
€
45K
|
€
73K
|
€
121K
|
€
-20K
|
€
48K
|
€
34K
|
€
46K
|
|
|
€
-24K
|
€
-38K
|
€
83K
|
€
212K
|
€
282K
|
€
303K
|
€
292K
|
€
91K
|
€
-930K
|
€
-214K
|
€
-232K
|
€
77K
|
€
-22K
|
€
1K
|
€
-47K
|
€
-52K
|
|
|
0,95
|
0,90
|
1,21
|
1,62
|
1,72
|
1,57
|
1,67
|
1,12
|
0,10
|
0,15
|
0,34
|
2,26
|
0,49
|
1,06
|
0,32
|
0,29
|
|
|
0,84
|
0,70
|
1,05
|
1,68
|
1,86
|
1,61
|
1,73
|
1,04
|
0,06
|
0,08
|
0,35
|
2,26
|
0,65
|
1,06
|
0,32
|
0,29
|
|
|
0,96
|
0,90
|
1,21
|
1,74
|
1,84
|
1,64
|
1,77
|
1,12
|
0,10
|
0,15
|
0,35
|
2,26
|
0,56
|
1,06
|
0,32
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,68M
|
€
1,83M
|
€
2,00M
|
€
2,23M
|
€
2,51M
|
€
2,48M
|
€
2,55M
|
€
3,11M
|
€
1,37M
|
€
1,51M
|
€
290K
|
€
182K
|
€
170K
|
€
167K
|
€
166K
|
|
|
€
1,69M
|
€
1,57M
|
€
1,73M
|
€
1,90M
|
€
2,12M
|
€
2,41M
|
€
2,42M
|
€
2,41M
|
€
2,97M
|
€
1,23M
|
€
1,37M
|
€
61K
|
€
61K
|
€
24K
|
€
69K
|
€
108K
|
|
|
€
464K
|
€
370K
|
€
389K
|
€
320K
|
€
367K
|
€
508K
|
€
410K
|
€
773K
|
€
1,03M
|
€
246K
|
€
349K
|
€
61K
|
€
37K
|
€
24K
|
€
69K
|
€
73K
|
|
|
€
1,22M
|
€
1,20M
|
€
1,34M
|
€
1,55M
|
€
1,73M
|
€
1,87M
|
€
1,99M
|
€
1,63M
|
€
1,94M
|
€
983K
|
€
1,01M
|
|
€
19K
|
|
|
€
36K
|
|
|
6,43%
|
6,59%
|
5,72%
|
5,21%
|
4,67%
|
4,06%
|
2,13%
|
5,60%
|
4,47%
|
10,11%
|
9,21%
|
44,55%
|
66,45%
|
85,97%
|
58,79%
|
34,88%
|
|
|
10,52
|
10,84
|
12,76
|
14,91
|
16,63
|
18,40
|
37,72
|
11,43
|
13,94
|
7,08
|
7,31
|
|
0,16
|
|
|
0,61
|
|
|
16,24
|
15,42
|
10,50
|
9,26
|
9,70
|
9,39
|
28,10
|
8,82
|
24,22
|
15,77
|
7,35
|
1,13
|
|
0,39
|
1,97
|
2,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,97%
|
51,40%
|
83,20%
|
105,42%
|
120,84%
|
164,00%
|
47,78%
|
57,30%
|
55,06%
|
32,19%
|
52,90%
|
93,36%
|
-16,45%
|
32,93%
|
35,10%
|
79,44%
|
|
|
4,68%
|
6,82%
|
0,57%
|
1,56%
|
2,22%
|
48,26%
|
-164,93%
|
2,50%
|
0,29%
|
0,13%
|
6,78%
|
14,78%
|
-20,29%
|
32,64%
|
34,66%
|
78,61%
|
|
|
0,30
|
0,45
|
0,03
|
0,08
|
0,10
|
1,96
|
-3,51
|
0,14
|
0,01
|
0,01
|
0,62
|
6,58
|
-13,48
|
28,06
|
20,38
|
27,42
|
|
|
4,68
|
6,82
|
0,57
|
1,56
|
2,22
|
48,26
|
-164,93
|
2,50
|
0,29
|
0,13
|
6,78
|
14,78
|
-20,29
|
32,64
|
34,66
|
78,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|