A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-11K
|
€
12K
|
€
9K
|
€
-30K
|
€
16K
|
€
14K
|
€
8K
|
€
322
|
€
4K
|
€
3K
|
€
6K
|
€
9K
|
€
20K
|
€
-5K
|
€
14K
|
€
16K
|
|
|
€
-7K
|
€
-6K
|
€
-12K
|
€
9K
|
€
7K
|
€
-32K
|
€
9K
|
€
6K
|
€
5K
|
€
-2K
|
€
1K
|
€
530
|
€
3K
|
€
3K
|
€
11K
|
€
-13K
|
€
4K
|
€
5K
|
|
|
€
42
|
€
7K
|
€
13K
|
€
24K
|
€
15K
|
€
8K
|
€
40K
|
€
32K
|
€
26K
|
€
21K
|
€
23K
|
€
22K
|
€
21K
|
€
18K
|
€
14K
|
€
4K
|
€
16K
|
€
12K
|
|
|
€
1
|
€
247
|
€
469
|
€
11K
|
€
8K
|
€
295
|
€
16K
|
€
13K
|
€
8K
|
€
1K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
19K
|
€
126
|
€
15K
|
€
16K
|
|
|
|
|
€
3
|
€
4K
|
€
8K
|
|
€
20K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
916
|
€
8K
|
€
7K
|
€
3K
|
€
2K
|
€
4K
|
|
|
|
|
|
€
1K
|
€
3K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
-11K
|
€
10K
|
€
7K
|
€
-32K
|
€
13K
|
€
11K
|
€
6K
|
€
-279
|
€
3K
|
€
3K
|
€
5K
|
€
8K
|
€
19K
|
€
-6K
|
€
14K
|
€
16K
|
|
|
€
-7K
|
€
-6K
|
€
-11K
|
€
10K
|
€
7K
|
€
-32K
|
€
12K
|
€
10K
|
€
6K
|
€
-2K
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
13K
|
€
-11K
|
€
8K
|
€
10K
|
|
|
€
-7K
|
€
-6K
|
€
-12K
|
€
9K
|
€
7K
|
€
-32K
|
€
9K
|
€
6K
|
€
5K
|
€
-2K
|
€
1K
|
€
530
|
€
3K
|
€
3K
|
€
11K
|
€
-13K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
0
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
669
|
€
5K
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
12K
|
€
8K
|
€
12K
|
€
8K
|
€
14K
|
€
8K
|
€
2K
|
€
10K
|
€
11K
|
€
7K
|
€
15K
|
€
18K
|
|
|
€
-7K
|
€
-6K
|
€
-12K
|
€
9K
|
€
7K
|
€
-32K
|
€
9K
|
€
7K
|
€
5K
|
€
-428
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
16K
|
€
-7K
|
€
10K
|
€
12K
|
|
|
€
7
|
€
7K
|
€
13K
|
€
24K
|
€
15K
|
€
8K
|
€
40K
|
€
32K
|
€
25K
|
€
21K
|
€
22K
|
€
19K
|
€
21K
|
€
18K
|
€
13K
|
€
2K
|
€
14K
|
€
8K
|
|
|
1
|
1,23
|
1,33
|
1,84
|
2,21
|
1,28
|
2,38
|
3,37
|
3,90
|
8,58
|
12,14
|
4,38
|
2,53
|
2,68
|
1,77
|
1,14
|
1,98
|
1,75
|
|
|
1
|
1,24
|
1,33
|
2,14
|
2,41
|
1,28
|
2,38
|
3,38
|
3,90
|
8,58
|
12,65
|
4,38
|
-5,89
|
2,68
|
1,77
|
1,24
|
2,31
|
1,82
|
|
|
1
|
1,24
|
1,33
|
1,98
|
2,31
|
1,28
|
2,38
|
3,38
|
3,90
|
8,58
|
12,39
|
4,38
|
8,86
|
2,68
|
1,77
|
1,19
|
2,13
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
37K
|
€
51K
|
€
53K
|
€
27K
|
€
37K
|
€
69K
|
€
45K
|
€
34K
|
€
24K
|
€
25K
|
€
27K
|
€
35K
|
€
28K
|
€
35K
|
€
23K
|
€
43K
|
€
39K
|
|
|
€
31K
|
€
30K
|
€
38K
|
€
29K
|
€
12K
|
€
29K
|
€
29K
|
€
13K
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
14K
|
€
11K
|
€
20K
|
€
20K
|
€
26K
|
€
27K
|
|
|
€
31K
|
€
30K
|
€
38K
|
€
27K
|
€
12K
|
€
29K
|
€
29K
|
€
13K
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
11K
|
€
17K
|
€
12K
|
€
13K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
12K
|
€
16K
|
|
|
0,14%
|
18,85%
|
25,00%
|
45,64%
|
54,89%
|
22,09%
|
58,02%
|
70,64%
|
75,01%
|
88,36%
|
92,22%
|
79,42%
|
60,50%
|
62,76%
|
41,85%
|
15,26%
|
38,70%
|
30,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
2,16
|
0,74
|
1,35
|
|
|
|
|
|
2,97
|
1,74
|
|
2,32
|
1,23
|
1,42
|
|
0,57
|
2,10
|
2,66
|
1,39
|
1,09
|
|
1,89
|
1,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16 408,64%
|
-84,36%
|
-89,69%
|
38,96%
|
44,92%
|
-391,52%
|
22,65%
|
21,16%
|
19,40%
|
-2,02%
|
11,93%
|
8,65%
|
15,17%
|
41,52%
|
112,82%
|
-210,13%
|
60,10%
|
102,24%
|
|
|
-16 408,64%
|
-84,36%
|
-89,69%
|
38,96%
|
44,92%
|
-391,52%
|
21,58%
|
19,82%
|
17,73%
|
-8,32%
|
6,11%
|
2,46%
|
15,17%
|
18,69%
|
75,39%
|
-362,20%
|
27,20%
|
45,75%
|
|
|
-22,41
|
-15,90
|
-22,42
|
17,78
|
24,66
|
-86,48
|
12,52
|
14,00
|
13,30
|
-7,35
|
5,64
|
1,95
|
9,18
|
11,73
|
31,55
|
-55,26
|
10,52
|
14,16
|
|
|
-16 408,64
|
-84,36
|
-89,69
|
38,96
|
44,92
|
-391,52
|
21,58
|
19,82
|
17,73
|
-8,32
|
6,11
|
2,46
|
15,17
|
18,69
|
75,39
|
-362,20
|
27,20
|
45,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|