A-
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Chiffre d'affaires
€ 10.88M
€ 10.79M
€ 10.00M
€ 8.73M
€ 8.24M
€ 7.12M
€ 8.60M
€ 9.06M
€ 9.77M
€ 9.96M
€ 10.12M
€ 10.64M
€ 10.47M
Croissance du chiffre d'affaires
0.77%
7.88%
14.63%
5.94%
15.77%
-17.27%
-5.05%
-7.33%
-1.88%
-1.54%
-4.91%
1.6%
Résultats
€ 5K
€ 100K
€ 114K
€ -275K
€ -117K
€ -44K
€ 34
€ 31K
€ 210K
€ 207K
€ 91K
€ 155K
€ 164K
€ 177K
€ 227K
€ 183K
€ 155K
€ 2K
Fonds propres
€ 184K
€ 179K
€ 79K
€ -36K
€ 240K
€ 357K
€ 400K
€ 400K
€ 400K
€ 270K
€ 253K
€ 242K
€ 207K
€ 173K
€ 137K
€ 209K
€ 126K
€ 8K
Employés
262.70
275.60
266.20
262.50
257.20
276.20
284.20
299.60
323.60
323.20
329.30
346.50
221.80
205.80
182.70
13.60
62.70
14.80
Limite de crédit
€ 394K
€ 579K
€ 479K
€ 291K
€ 260K
€ 235K
€ 363K
€ 417K
€ 791K
€ 782K
€ 639K
€ 747K
€ 760K
€ 320K
€ 378K
€ 358K
€ 205K
€ 8K
Impôts
€ 61K
€ 28K
€ 24K
€ 47K
€ 37K
€ 37K
€ 33K
€ 153K
€ 243K
€ 292K
€ 380K
€ 420K
€ 226K
€ 230K
€ 418K
€ 319K
€ 118K
€ 11K
Rémunérations et charges sociales
€ 1.61M
€ 1.47M
€ 1.36M
€ 1.26M
€ 1.16M
€ 987K
€ 1.14M
€ 1.09M
€ 1.22M
€ 1.24M
€ 1.18M
€ 1.25M
€ 1.21M
€ 1.15M
€ 928K
€ 659K
€ 487K
€ 111K
Dividendes
€ 31K
€ 80K
€ 190K
€ 80K
€ 120K
€ 130K
€ 140K
€ 300K
€ 100K
€ 120K
Taux de distribution
99.39%
38.16%
91.6%
87.86%
77.44%
79.44%
79.21%
132.01%
54.63%
77.62%
EBITDA
€ 60K
€ 212K
€ 138K
€ -241K
€ -94K
€ -13K
€ 101K
€ 150K
€ 456K
€ 446K
€ 297K
€ 391K
€ 411K
€ 394K
€ 469K
€ 439K
€ 251K
€ 9K
Marge EBITDA
0.55%
1.96%
1.37%
-2.76%
-1.14%
-0.18%
1.17%
1.66%
4.66%
4.48%
2.94%
3.67%
3.92%
EBIT
€ 59K
€ 210K
€ 131K
€ -252K
€ -116K
€ -39K
€ 75K
€ 124K
€ 427K
€ 425K
€ 273K
€ 367K
€ 391K
€ 379K
€ 455K
€ 434K
€ 247K
€ 8K
Bénéfice net
€ 5K
€ 100K
€ 114K
€ -275K
€ -117K
€ 28K
€ 34
€ 31K
€ 148K
€ 198K
€ 91K
€ 155K
€ 164K
€ 177K
€ 227K
€ 183K
€ 155K
€ 2K
Marge nette
0.04%
0.93%
1.14%
-3.15%
-1.42%
-0.61%
0%
0.34%
2.14%
2.08%
0.9%
1.46%
1.56%
Capex
-
€ 645
-
€ 1K
€ 7K
€ 433
€ 5K
€ 0
€ 0
€ 78K
€ 5K
€ 9K
€ 96K
€ 20K
€ 43K
€ 3K
€ 11K
Cash
€ 1.63M
€ 1.39M
€ 1.15M
€ 704K
€ 759K
€ 618K
€ 743K
€ 1.04M
€ 1.38M
€ 1.37M
€ 1.29M
€ 1.32M
€ 1.16M
€ 1.15M
€ 1.16M
€ 1.00M
€ 622K
€ 106K
Cashflow
€ 6K
€ 101K
€ 121K
€ -264K
€ -95K
€ -17K
€ 26K
€ 58K
€ 238K
€ 229K
€ 115K
€ 178K
€ 183K
€ 192K
€ 241K
€ 189K
€ 159K
€ 4K
Working capital
€ 177K
€ 171K
€ 71K
€ -50K
€ 215K
€ 317K
€ 335K
€ 328K
€ 319K
€ 188K
€ 192K
€ 176K
€ 150K
€ 152K
€ 121K
€ 200K
€ 114K
€ 2K
Current ratio
1.08
1.08
1.04
0.98
1.12
1.21
1.20
1.19
1.16
1.09
1.10
1.08
1.08
1.08
1.06
1.17
1.14
1.02
Quick ratio
1.09
1.12
1.05
0.99
1.12
1.21
1.20
1.20
1.17
1.09
1.10
1.09
1.14
1.13
1.13
1.20
1.14
1.02
Working capital ratio
1.08
1.10
1.04
0.98
1.12
1.21
1.20
1.19
1.17
1.09
1.10
1.09
1.10
1.11
1.10
1.18
1.14
1.02
Total de l'actif
€ 2.44M
€ 2.24M
€ 2.01M
€ 1.99M
€ 2.01M
€ 1.87M
€ 2.06M
€ 2.15M
€ 2.42M
€ 2.54M
€ 2.28M
€ 2.38M
€ 2.24M
€ 2.02M
€ 2.02M
€ 1.41M
€ 925K
€ 156K
Dettes
€ 2.25M
€ 2.06M
€ 1.93M
€ 2.03M
€ 1.77M
€ 1.51M
€ 1.66M
€ 1.75M
€ 2.02M
€ 2.27M
€ 2.02M
€ 2.14M
€ 2.03M
€ 1.85M
€ 1.88M
€ 1.20M
€ 799K
€ 148K
Dettes à court terme
€ 2.25M
€ 2.03M
€ 1.92M
€ 2.01M
€ 1.77M
€ 1.51M
€ 1.66M
€ 1.73M
€ 1.98M
€ 2.21M
€ 2.00M
€ 2.09M
€ 1.92M
€ 1.78M
€ 1.80M
€ 1.18M
€ 799K
€ 148K
Dettes à long terme
€ 15K
€ 32K
€ 59K
€ 24K
€ 39K
€ 63K
€ 22K
€ 23K
Solvabilité
7.53%
7.99%
3.92%
-1.78%
11.94%
19.1%
19.39%
18.59%
16.52%
10.65%
11.12%
10.17%
9.25%
8.58%
6.78%
14.85%
13.64%
5.26%
Ratio de la dette à long terme
0.04
0.08
0.22
0.10
0.16
0.30
0.13
0.17
Dettes / EBITDA
37.47
9.73
14.04
16.52
11.65
4.44
5.08
6.80
5.47
4.94
4.69
4.01
2.73
3.18
15.84
Interest Coverage Ratio
5.15
12.09
8.67
-59.10
-26.95
-9.40
16.82
29.38
89.92
89.73
52.43
151.14
213.06
Rentabilité brute
3.15%
56.69%
153.31%
742.63%
-39.86%
-4.83%
6.46%
14.45%
59.55%
84.82%
45.63%
73.69%
88.55%
110.52%
176.59%
90.23%
126.13%
43.35%
Rentabilité nette
2.52%
55.94%
145.05%
774.5%
-48.87%
-12.23%
0.01%
7.79%
52.41%
76.72%
36%
64.06%
79.08%
101.99%
166.42%
87.45%
122.44%
24.49%
Return On Assets (ROA)
0.19
4.47
5.69
-13.79
-5.84
-2.34
0.00
1.45
8.66
8.17
4.00
6.51
7.31
8.75
11.28
12.99
16.71
1.29
Return On Equity (ROE)
2.52
55.94
145.05
774.50
-48.87
-12.23
0.01
7.79
52.41
76.72
36.00
64.06
79.08
101.99
166.42
87.45
122.44
24.49
Crédit client
19.73
19.33
23.16
24.06
24.81
31.71
25.94
24.57
26.56
28.92
24.55
26.13
28.89
Crédit fournisseur
Days Sales Outstanding (DSO)
19.73
19.33
23.16
24.06
24.81
31.71
25.94
24.57
26.56
28.92
24.55
26.13
28.89
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employés
262.70
275.60
266.20
262.50
257.20
276.20
284.20
299.60
323.60
323.20
329.30
346.50
221.80
205.80
182.70
13.60
62.70
14.80
Coût salarial par employé
€ 6K
€ 5K
€ 5K
€ 5K
€ 4K
€ 4K
€ 4K
€ 4K
€ 4K
€ 4K
€ 4K
€ 4K
€ 5K
€ 6K
€ 5K
€ 48K
€ 8K
€ 7K