AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
709K
|
€
528K
|
€
691K
|
€
564K
|
€
539K
|
€
603K
|
€
856K
|
€
758K
|
€
637K
|
€
492K
|
€
412K
|
€
482K
|
€
162K
|
€
-44K
|
|
|
€
81K
|
€
28K
|
€
260K
|
€
192K
|
€
182K
|
€
267K
|
€
408K
|
€
341K
|
€
273K
|
€
225K
|
€
192K
|
€
232K
|
€
105K
|
€
-67K
|
|
|
€
389K
|
€
308K
|
€
1,05M
|
€
2,46M
|
€
2,27M
|
€
1,99M
|
€
1,72M
|
€
1,31M
|
€
973K
|
€
700K
|
€
475K
|
€
283K
|
€
51K
|
€
-54K
|
|
|
10,70
|
10
|
8,60
|
7,50
|
7,60
|
7,80
|
9,80
|
8,50
|
6,40
|
4,60
|
4
|
4,20
|
0,90
|
|
|
|
€
166K
|
€
32K
|
€
450K
|
€
444K
|
€
435K
|
€
520K
|
€
788K
|
€
667K
|
€
562K
|
€
439K
|
€
361K
|
€
417K
|
€
117K
|
-
|
|
|
€
29K
|
€
26K
|
€
8K
|
€
16K
|
|
€
32K
|
€
32K
|
€
29K
|
€
86K
|
€
40K
|
€
25K
|
€
111K
|
€
33K
|
|
|
|
€
61K
|
€
61K
|
€
34K
|
€
41K
|
€
17K
|
€
15K
|
€
28K
|
€
27K
|
€
24K
|
€
18K
|
€
16K
|
€
15K
|
€
3K
|
|
|
|
-
|
€
766K
|
€
1,68M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
2 717,26%
|
646,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
29K
|
€
370K
|
€
332K
|
€
332K
|
€
427K
|
€
653K
|
€
561K
|
€
479K
|
€
377K
|
€
315K
|
€
383K
|
€
145K
|
€
-45K
|
|
|
€
106K
|
€
21K
|
€
351K
|
€
296K
|
€
291K
|
€
388K
|
€
613K
|
€
528K
|
€
447K
|
€
347K
|
€
293K
|
€
361K
|
€
123K
|
€
-66K
|
|
|
€
81K
|
€
28K
|
€
260K
|
€
192K
|
€
182K
|
€
267K
|
€
408K
|
€
341K
|
€
273K
|
€
116K
|
€
192K
|
€
232K
|
€
105K
|
€
-67K
|
|
|
€
127K
|
€
32K
|
€
-47K
|
€
10K
|
€
41K
|
€
40K
|
€
73K
|
€
68K
|
€
95K
|
€
45K
|
€
4K
|
€
2K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
1
|
€
200K
|
€
2,19M
|
€
1,98M
|
€
1,73M
|
€
1,70M
|
€
1,20M
|
€
843K
|
€
864K
|
€
566K
|
€
312K
|
€
75K
|
€
5K
|
|
|
€
111K
|
€
36K
|
€
279K
|
€
228K
|
€
223K
|
€
306K
|
€
449K
|
€
374K
|
€
305K
|
€
255K
|
€
214K
|
€
254K
|
€
126K
|
€
-46K
|
|
|
€
217K
|
€
197K
|
€
962K
|
€
2,31M
|
€
2,10M
|
€
1,81M
|
€
1,55M
|
€
1,17M
|
€
868K
|
€
657K
|
€
446K
|
€
236K
|
€
-15K
|
€
-106K
|
|
|
1,95
|
1,19
|
13,84
|
18,91
|
24,93
|
17,05
|
5,35
|
4,82
|
4,47
|
2,55
|
2,48
|
1,75
|
0,94
|
0,21
|
|
|
1,97
|
1,19
|
13,84
|
18,91
|
24,93
|
17,05
|
5,35
|
4,82
|
4,47
|
2,55
|
2,48
|
1,75
|
0,94
|
0,21
|
|
|
1,96
|
1,19
|
13,84
|
18,91
|
24,93
|
17,05
|
5,35
|
4,82
|
4,47
|
2,55
|
2,48
|
1,75
|
0,94
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652K
|
€
1,35M
|
€
1,12M
|
€
2,59M
|
€
2,36M
|
€
2,10M
|
€
2,08M
|
€
1,62M
|
€
1,22M
|
€
1,13M
|
€
777K
|
€
597K
|
€
296K
|
€
80K
|
|
|
€
263K
|
€
1,04M
|
€
75K
|
€
129K
|
€
88K
|
€
113K
|
€
356K
|
€
307K
|
€
250K
|
€
425K
|
€
302K
|
€
314K
|
€
245K
|
€
134K
|
|
|
€
227K
|
€
1,04M
|
€
75K
|
€
129K
|
€
88K
|
€
113K
|
€
356K
|
€
307K
|
€
250K
|
€
425K
|
€
302K
|
€
314K
|
€
245K
|
€
134K
|
|
|
Dettes à long terme
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,63%
|
22,81%
|
93,31%
|
95,02%
|
96,29%
|
94,62%
|
82,86%
|
81,06%
|
79,56%
|
62,21%
|
61,13%
|
47,37%
|
17,16%
|
-67,68%
|
|
|
Ratio de la dette à long terme
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,93
|
35,47
|
0,20
|
0,39
|
0,26
|
0,26
|
0,55
|
0,55
|
0,52
|
1,13
|
0,96
|
0,82
|
1,70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,54%
|
11,75%
|
26,72%
|
9,24%
|
9,83%
|
15,38%
|
26,05%
|
28,44%
|
31,39%
|
36,48%
|
45,15%
|
89,80%
|
248,00%
|
85,11%
|
|
|
20,81%
|
9,17%
|
24,89%
|
7,81%
|
8,01%
|
13,42%
|
23,71%
|
25,93%
|
28,06%
|
32,14%
|
40,43%
|
82,04%
|
206,50%
|
122,91%
|
|
|
12,41
|
2,09
|
23,23
|
7,42
|
7,72
|
12,70
|
19,64
|
21,02
|
22,33
|
20,00
|
24,72
|
38,86
|
35,44
|
-83,19
|
|
|
20,81
|
9,17
|
24,89
|
7,81
|
8,01
|
13,42
|
23,71
|
25,93
|
28,06
|
32,14
|
40,43
|
82,04
|
206,50
|
122,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,70
|
10
|
8,60
|
7,50
|
7,60
|
7,80
|
9,80
|
8,50
|
6,40
|
4,60
|
4
|
4,20
|
0,90
|
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
|