A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
836K
|
€
733K
|
€
657K
|
€
668K
|
€
933K
|
€
1.22M
|
€
1.89M
|
€
1.61M
|
€
1.60M
|
€
1.60M
|
€
1.14M
|
€
851K
|
€
779K
|
€
655K
|
€
660K
|
€
453K
|
€
347K
|
€
193K
|
€
48K
|
|
|
€
-38K
|
€
47K
|
€
-51K
|
€
-181K
|
€
-204K
|
€
27K
|
€
106K
|
€
297K
|
€
14K
|
€
154K
|
€
148K
|
€
63K
|
€
59K
|
€
-14K
|
€
50K
|
€
58K
|
€
320
|
€
-320
|
€
33K
|
€
2K
|
|
|
€
480K
|
€
518K
|
€
471K
|
€
522K
|
€
703K
|
€
907K
|
€
880K
|
€
774K
|
€
477K
|
€
463K
|
€
308K
|
€
160K
|
€
153K
|
€
136K
|
€
151K
|
€
101K
|
€
64K
|
€
64K
|
€
64K
|
€
31K
|
|
|
5.00
|
7.00
|
8.50
|
6.00
|
6.00
|
15.50
|
15.50
|
16.20
|
28.60
|
20.90
|
23.30
|
20.00
|
14.00
|
15.10
|
10.30
|
10.80
|
7.40
|
7.50
|
2.30
|
0.80
|
|
|
€
131K
|
€
259K
|
€
170K
|
€
158K
|
€
85K
|
€
221K
|
€
385K
|
€
801K
|
€
247K
|
€
457K
|
€
415K
|
€
199K
|
€
191K
|
€
113K
|
€
171K
|
€
168K
|
€
96K
|
€
67K
|
€
86K
|
€
17K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
97K
|
€
96K
|
€
7K
|
€
37K
|
€
30K
|
€
50K
|
€
26K
|
€
2K
|
€
8K
|
€
6K
|
€
3K
|
€
24K
|
€
30K
|
€
7K
|
|
|
€
15K
|
€
10K
|
€
52K
|
€
27K
|
€
38K
|
€
34K
|
€
29K
|
€
91K
|
€
113K
|
€
102K
|
€
90K
|
€
83K
|
€
36K
|
€
25K
|
€
43K
|
€
31K
|
€
35K
|
€
28K
|
€
18K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
151K
|
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.89%
|
256.36%
|
|
|
36.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
337K
|
€
218K
|
€
199K
|
€
76K
|
€
207K
|
€
463K
|
€
935K
|
€
327K
|
€
552K
|
€
506K
|
€
243K
|
€
233K
|
€
153K
|
€
207K
|
€
207K
|
€
133K
|
€
92K
|
€
104K
|
€
22K
|
|
|
€
8K
|
€
98K
|
€
-13K
|
€
-157K
|
€
-188K
|
€
32K
|
€
186K
|
€
465K
|
€
46K
|
€
272K
|
€
276K
|
€
106K
|
€
100K
|
€
8K
|
€
79K
|
€
97K
|
€
8K
|
€
8K
|
€
57K
|
€
6K
|
|
|
€
-38K
|
€
47K
|
€
-51K
|
€
-181K
|
€
-197K
|
€
27K
|
€
106K
|
€
297K
|
€
14K
|
€
154K
|
€
148K
|
€
63K
|
€
59K
|
€
-14K
|
€
50K
|
€
58K
|
€
320
|
€
-320
|
€
33K
|
€
7K
|
|
|
€
392K
|
€
63K
|
€
20K
|
€
172K
|
€
306K
|
|
|
€
124K
|
€
238K
|
€
398K
|
€
501K
|
€
24K
|
€
243K
|
€
238K
|
€
111K
|
€
72K
|
€
107K
|
€
188K
|
€
163K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
51K
|
€
102K
|
€
51K
|
€
71K
|
€
89K
|
€
32K
|
€
26K
|
€
24K
|
€
148K
|
€
90K
|
€
100K
|
€
131K
|
€
75K
|
€
36K
|
€
15K
|
€
30K
|
€
46K
|
€
12K
|
€
21K
|
|
|
€
116K
|
€
286K
|
€
179K
|
€
175K
|
€
60K
|
€
202K
|
€
383K
|
€
766K
|
€
294K
|
€
434K
|
€
378K
|
€
200K
|
€
192K
|
€
97K
|
€
178K
|
€
201K
|
€
125K
|
€
84K
|
€
81K
|
€
18K
|
|
|
€
171K
|
€
303K
|
€
231K
|
€
250K
|
€
463K
|
€
750K
|
€
650K
|
€
459K
|
€
146K
|
€
138K
|
€
92K
|
€
11K
|
€
-27K
|
€
-28K
|
€
40K
|
€
-3K
|
€
-46K
|
€
-85K
|
€
36K
|
€
3K
|
|
|
1.14
|
1.24
|
1.16
|
1.17
|
1.34
|
1.58
|
1.35
|
1.28
|
1.08
|
1.09
|
1.07
|
1.01
|
0.98
|
0.97
|
1.04
|
1.00
|
0.92
|
0.82
|
1.14
|
1.02
|
|
|
0.99
|
1.11
|
1.14
|
1.18
|
1.34
|
1.41
|
1.24
|
1.25
|
0.94
|
0.95
|
1.07
|
1.01
|
1.12
|
1.01
|
1.04
|
1.00
|
0.98
|
0.83
|
1.14
|
1.02
|
|
|
1.16
|
1.26
|
1.17
|
1.18
|
1.34
|
1.59
|
1.35
|
1.28
|
1.08
|
1.09
|
1.07
|
1.01
|
1.04
|
1.00
|
1.04
|
1.00
|
0.95
|
0.83
|
1.14
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
1.84M
|
€
2.01M
|
€
2.16M
|
€
2.20M
|
€
2.22M
|
€
2.82M
|
€
2.61M
|
€
2.59M
|
€
2.28M
|
€
2.07M
|
€
1.52M
|
€
1.53M
|
€
1.11M
|
€
1.14M
|
€
835K
|
€
787K
|
€
649K
|
€
456K
|
€
198K
|
|
|
€
1.42M
|
€
1.32M
|
€
1.54M
|
€
1.63M
|
€
1.50M
|
€
1.32M
|
€
1.94M
|
€
1.84M
|
€
2.11M
|
€
1.81M
|
€
1.76M
|
€
1.36M
|
€
1.37M
|
€
969K
|
€
957K
|
€
700K
|
€
723K
|
€
585K
|
€
392K
|
€
166K
|
|
|
€
1.22M
|
€
1.26M
|
€
1.46M
|
€
1.48M
|
€
1.38M
|
€
1.29M
|
€
1.85M
|
€
1.65M
|
€
1.81M
|
€
1.46M
|
€
1.42M
|
€
1.23M
|
€
1.09M
|
€
820K
|
€
910K
|
€
630K
|
€
570K
|
€
467K
|
€
262K
|
€
151K
|
|
|
€
173K
|
€
29K
|
€
62K
|
€
138K
|
€
119K
|
€
22K
|
€
84K
|
€
182K
|
€
303K
|
€
352K
|
€
343K
|
€
131K
|
€
213K
|
€
119K
|
€
46K
|
€
70K
|
€
135K
|
€
113K
|
€
130K
|
€
15K
|
|
|
25.29%
|
28.17%
|
23.39%
|
24.21%
|
31.91%
|
40.8%
|
31.2%
|
29.62%
|
18.41%
|
20.33%
|
14.9%
|
10.52%
|
10.03%
|
12.35%
|
13.22%
|
12.13%
|
8.19%
|
9.89%
|
14.14%
|
15.89%
|
|
|
0.36
|
0.06
|
0.13
|
0.27
|
0.17
|
0.02
|
0.10
|
0.23
|
0.64
|
0.76
|
1.11
|
0.82
|
1.39
|
0.87
|
0.31
|
0.69
|
2.09
|
1.77
|
2.01
|
0.48
|
|
|
8.79
|
3.92
|
7.08
|
8.23
|
19.67
|
6.36
|
4.19
|
1.97
|
6.48
|
3.29
|
3.48
|
5.62
|
5.90
|
6.32
|
4.62
|
3.39
|
5.45
|
6.34
|
3.75
|
7.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.08%
|
55.18%
|
38.08%
|
33.49%
|
8.57%
|
22.29%
|
43.53%
|
99.05%
|
61.72%
|
93.88%
|
122.62%
|
124.51%
|
125.45%
|
70.94%
|
117.74%
|
198.66%
|
193.44%
|
130.24%
|
125.4%
|
56.43%
|
|
|
-7.96%
|
9.09%
|
-10.88%
|
-34.66%
|
-28.99%
|
3.01%
|
12.04%
|
38.34%
|
3.01%
|
33.37%
|
48.02%
|
39.31%
|
38.43%
|
-10.56%
|
32.85%
|
57.07%
|
0.5%
|
-0.5%
|
51.25%
|
6%
|
|
|
-2.01
|
2.56
|
-2.54
|
-8.39
|
-9.25
|
1.23
|
3.76
|
11.36
|
0.55
|
6.78
|
7.15
|
4.13
|
3.86
|
-1.30
|
4.34
|
6.93
|
0.04
|
-0.05
|
7.25
|
0.95
|
|
|
-7.96
|
9.09
|
-10.88
|
-34.66
|
-28.99
|
3.01
|
12.04
|
38.34
|
3.01
|
33.37
|
48.02
|
39.31
|
38.43
|
-10.56
|
32.85
|
57.07
|
0.50
|
-0.50
|
51.25
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
7.00
|
8.50
|
6.00
|
6.00
|
15.50
|
15.50
|
16.20
|
28.60
|
20.90
|
23.30
|
20.00
|
14.00
|
15.10
|
10.30
|
10.80
|
7.40
|
7.50
|
2.30
|
0.80
|
|
|
€
3K
|
€
1K
|
€
6K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|