A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
259K
|
€
338K
|
€
600K
|
€
623K
|
€
81K
|
€
165K
|
€
-27K
|
€
39K
|
€
59K
|
€
110K
|
€
94K
|
|
|
€
28K
|
€
79K
|
€
144K
|
€
374K
|
€
377K
|
€
-35K
|
€
89K
|
€
-83K
|
€
-11K
|
€
-23K
|
€
80K
|
€
58K
|
|
|
€
1.25M
|
€
1.22M
|
€
1.14M
|
€
997K
|
€
623K
|
€
246K
|
€
282K
|
€
192K
|
€
276K
|
€
286K
|
€
309K
|
€
229K
|
|
|
€
175K
|
€
276K
|
€
333K
|
€
621K
|
€
567K
|
€
35K
|
€
130K
|
€
7K
|
€
39K
|
€
27K
|
€
131K
|
€
109K
|
|
|
€
50K
|
€
15K
|
€
5K
|
€
21K
|
€
12K
|
€
1K
|
€
754
|
€
458
|
€
4K
|
€
4K
|
€
68K
|
€
26K
|
|
|
|
€
2K
|
|
|
€
1K
|
€
44K
|
€
7K
|
€
36K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
315.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
237K
|
€
306K
|
€
589K
|
€
607K
|
€
37K
|
€
145K
|
€
-30K
|
€
36K
|
€
17K
|
€
107K
|
€
90K
|
|
|
€
90K
|
€
182K
|
€
253K
|
€
538K
|
€
555K
|
€
-29K
|
€
95K
|
€
-81K
|
€
-59
|
€
-10K
|
€
102K
|
€
65K
|
|
|
€
28K
|
€
24K
|
€
60K
|
€
160K
|
€
377K
|
€
-35K
|
€
89K
|
€
-88K
|
€
-15K
|
€
-44K
|
€
80K
|
€
58K
|
|
|
€
66K
|
€
28K
|
€
60K
|
€
3K
|
€
20K
|
€
84K
|
€
-6K
|
€
43K
|
€
144K
|
€
500K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
611
|
€
31K
|
€
3K
|
€
19K
|
€
39K
|
€
3K
|
€
112K
|
€
6K
|
€
409K
|
€
25K
|
|
|
€
66K
|
€
134K
|
€
198K
|
€
426K
|
€
429K
|
€
30K
|
€
140K
|
€
-32K
|
€
25K
|
€
5K
|
€
86K
|
€
83K
|
|
|
€
866K
|
€
866K
|
€
760K
|
€
622K
|
€
199K
|
€
-209K
|
€
-155K
|
€
-28K
|
€
-226K
|
€
-107K
|
€
388K
|
€
302K
|
|
|
1.61
|
1.64
|
1.59
|
1.51
|
1.23
|
0.71
|
0.71
|
0.91
|
0.34
|
0.42
|
2.60
|
5.84
|
|
|
1.14
|
0.78
|
0.68
|
0.63
|
0.35
|
0.03
|
0.10
|
0.02
|
0.34
|
0.42
|
2.60
|
5.84
|
|
|
1.64
|
1.66
|
1.60
|
1.52
|
1.25
|
0.71
|
0.71
|
0.91
|
0.34
|
0.42
|
2.60
|
5.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.76M
|
€
2.66M
|
€
2.50M
|
€
2.30M
|
€
1.57M
|
€
1.05M
|
€
910K
|
€
860K
|
€
705K
|
€
555K
|
€
636K
|
€
376K
|
|
|
€
1.43M
|
€
1.36M
|
€
1.28M
|
€
1.22M
|
€
861K
|
€
722K
|
€
544K
|
€
583K
|
€
345K
|
€
185K
|
€
243K
|
€
62K
|
|
|
€
1.40M
|
€
1.34M
|
€
1.27M
|
€
1.22M
|
€
851K
|
€
720K
|
€
544K
|
€
309K
|
€
345K
|
€
185K
|
€
243K
|
€
62K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
274K
|
|
|
|
|
|
45.16%
|
45.78%
|
45.57%
|
43.31%
|
39.71%
|
23.39%
|
30.93%
|
22.35%
|
39.1%
|
51.56%
|
48.55%
|
60.95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
1.43
|
|
|
|
|
|
11.16
|
5.73
|
4.17
|
2.07
|
1.42
|
19.69
|
3.75
|
|
9.72
|
10.94
|
2.27
|
0.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25%
|
10.99%
|
17.32%
|
42.7%
|
68.86%
|
12.14%
|
49.7%
|
-16.63%
|
8.99%
|
1.63%
|
27.73%
|
36.28%
|
|
|
2.22%
|
6.46%
|
12.61%
|
37.54%
|
60.49%
|
-14.42%
|
31.74%
|
-43.38%
|
-3.92%
|
-7.87%
|
25.88%
|
25.3%
|
|
|
1.00
|
2.96
|
5.75
|
16.26
|
24.02
|
-3.37
|
9.82
|
-9.70
|
-1.53
|
-4.06
|
12.57
|
15.42
|
|
|
2.22
|
6.46
|
12.61
|
37.54
|
60.49
|
-14.42
|
31.74
|
-43.38
|
-3.92
|
-7.87
|
25.88
|
25.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
0.10
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
444K
|
|
|
|
|
|
|