A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
|
|
|
|
€
1,37M
|
€
1,11M
|
|
|
€
1,14M
|
€
1,21M
|
|
€
1,14M
|
€
1,15M
|
€
917K
|
€
918K
|
|
|
|
|
|
|
|
|
|
|
|
23,19%
|
|
|
|
-6,53%
|
|
|
-0,39%
|
25,29%
|
-0,13%
|
|
|
|
|
|
|
|
€
660K
|
€
446K
|
€
746K
|
€
550K
|
€
574K
|
€
561K
|
€
315K
|
€
288K
|
€
399K
|
€
567K
|
€
705K
|
€
586K
|
€
664K
|
€
704K
|
€
536K
|
€
489K
|
€
434K
|
€
199K
|
€
258K
|
€
236K
|
|
|
€
257K
|
€
47K
|
€
251K
|
€
143K
|
€
176K
|
€
163K
|
€
39K
|
€
38K
|
€
74K
|
€
96K
|
€
162K
|
€
108K
|
€
85K
|
€
163K
|
€
119K
|
€
91K
|
€
89K
|
€
27K
|
€
69K
|
€
86K
|
|
|
€
693K
|
€
436K
|
€
538K
|
€
639K
|
€
711K
|
€
833K
|
€
669K
|
€
630K
|
€
593K
|
€
520K
|
€
425K
|
€
260K
|
€
225K
|
€
196K
|
€
143K
|
€
124K
|
€
93K
|
€
64K
|
€
55K
|
€
32K
|
|
|
5
|
7,80
|
7,80
|
7,80
|
6,80
|
6,90
|
5,50
|
5,30
|
10,40
|
10,40
|
3
|
11,20
|
11,90
|
11
|
9,50
|
8,70
|
8,60
|
5,10
|
5,90
|
5,20
|
|
|
€
543K
|
€
122K
|
€
513K
|
€
403K
|
€
462K
|
€
513K
|
€
184K
|
€
111K
|
€
185K
|
€
373K
|
€
475K
|
€
161K
|
€
301K
|
€
422K
|
€
316K
|
€
260K
|
€
161K
|
€
51K
|
€
90K
|
€
105K
|
|
|
€
59K
|
€
14K
|
€
177K
|
€
83K
|
€
156K
|
€
119K
|
€
28K
|
€
38K
|
€
31K
|
€
34K
|
€
138K
|
€
75K
|
€
55K
|
€
121K
|
€
107K
|
€
56K
|
€
43K
|
€
54K
|
€
51K
|
€
75K
|
|
|
€
47K
|
€
66K
|
€
71K
|
€
60K
|
€
46K
|
€
50K
|
€
43K
|
€
29K
|
€
46K
|
€
68K
|
€
85K
|
€
72K
|
€
89K
|
€
86K
|
€
60K
|
€
69K
|
€
48K
|
€
37K
|
€
35K
|
€
20K
|
|
|
|
€
149K
|
€
352K
|
€
215K
|
€
298K
|
|
-
|
|
|
|
|
€
72K
|
€
57K
|
€
110K
|
€
100K
|
€
61K
|
€
60K
|
€
18K
|
€
46K
|
€
60K
|
|
|
|
320,32%
|
140,14%
|
150,52%
|
169,01%
|
|
0,00%
|
|
|
|
|
66,64%
|
66,78%
|
67,53%
|
83,80%
|
66,61%
|
67,32%
|
66,65%
|
66,21%
|
70,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361K
|
€
74K
|
€
384K
|
€
218K
|
€
258K
|
€
268K
|
€
81K
|
€
83K
|
€
160K
|
€
193K
|
€
316K
|
€
178K
|
€
209K
|
€
348K
|
€
258K
|
€
204K
|
€
198K
|
€
61K
|
€
111K
|
€
130K
|
|
|
24,82%
|
6,11%
|
24,38%
|
14,77%
|
16,91%
|
19,58%
|
7,33%
|
|
|
16,99%
|
26,00%
|
|
18,30%
|
30,28%
|
28,17%
|
22,26%
|
|
|
|
|
|
|
€
355K
|
€
68K
|
€
381K
|
€
214K
|
€
255K
|
€
253K
|
€
65K
|
€
59K
|
€
131K
|
€
159K
|
€
286K
|
€
136K
|
€
149K
|
€
272K
|
€
198K
|
€
159K
|
€
157K
|
€
45K
|
€
111K
|
€
130K
|
|
|
€
257K
|
€
47K
|
€
251K
|
€
143K
|
€
176K
|
€
163K
|
€
39K
|
€
38K
|
€
74K
|
€
96K
|
€
162K
|
€
108K
|
€
85K
|
€
163K
|
€
119K
|
€
91K
|
€
89K
|
€
27K
|
€
69K
|
€
86K
|
|
|
17,66%
|
3,86%
|
15,95%
|
9,67%
|
11,55%
|
11,95%
|
3,52%
|
|
|
8,48%
|
13,30%
|
|
7,46%
|
14,19%
|
13,02%
|
9,96%
|
|
|
|
|
|
|
€
16K
|
€
18K
|
€
6K
|
€
6K
|
€
776
|
€
5K
|
€
5K
|
-
|
€
7K
|
€
69K
|
€
12K
|
€
26K
|
€
8K
|
€
67K
|
€
70K
|
€
25K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
791K
|
€
511K
|
€
730K
|
€
515K
|
€
343K
|
€
159K
|
€
18K
|
€
17K
|
€
72K
|
€
24K
|
€
44K
|
€
26K
|
€
14K
|
€
29K
|
€
7K
|
€
38K
|
€
17K
|
€
35K
|
€
7K
|
|
|
€
263K
|
€
52K
|
€
254K
|
€
146K
|
€
180K
|
€
178K
|
€
56K
|
€
62K
|
€
103K
|
€
130K
|
€
191K
|
€
150K
|
€
146K
|
€
239K
|
€
179K
|
€
137K
|
€
130K
|
€
43K
|
€
69K
|
€
86K
|
|
|
€
625K
|
€
379K
|
€
496K
|
€
604K
|
€
684K
|
€
811K
|
€
642K
|
€
588K
|
€
526K
|
€
440K
|
€
390K
|
€
228K
|
€
178K
|
€
114K
|
€
26K
|
€
67K
|
€
39K
|
€
-2K
|
€
55K
|
€
32K
|
|
|
1,49
|
1,32
|
1,33
|
1,66
|
1,66
|
2,19
|
3,21
|
3,36
|
3,41
|
3,91
|
1,55
|
1,38
|
1,38
|
1,19
|
1,05
|
1,17
|
1,11
|
0,99
|
1,21
|
1,16
|
|
|
1,49
|
1,32
|
1,38
|
1,71
|
1,82
|
2,28
|
3,21
|
3,36
|
3,41
|
3,92
|
1,55
|
1,38
|
1,38
|
1,22
|
1,07
|
1,19
|
1,13
|
1,03
|
1,23
|
1,17
|
|
|
1,49
|
1,32
|
1,36
|
1,68
|
1,74
|
2,23
|
3,21
|
3,36
|
3,41
|
3,92
|
1,55
|
1,38
|
1,38
|
1,21
|
1,06
|
1,18
|
1,12
|
1,01
|
1,22
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
1,63M
|
€
2,02M
|
€
1,55M
|
€
1,74M
|
€
1,51M
|
€
960K
|
€
879K
|
€
811K
|
€
671K
|
€
1,14M
|
€
891K
|
€
722K
|
€
829K
|
€
708K
|
€
599K
|
€
542K
|
€
354K
|
€
324K
|
€
226K
|
|
|
€
1,27M
|
€
1,20M
|
€
1,48M
|
€
912K
|
€
1,03M
|
€
679K
|
€
290K
|
€
249K
|
€
219K
|
€
151K
|
€
714K
|
€
627K
|
€
493K
|
€
633K
|
€
565K
|
€
475K
|
€
449K
|
€
289K
|
€
269K
|
€
195K
|
|
|
€
1,27M
|
€
1,19M
|
€
1,46M
|
€
900K
|
€
986K
|
€
667K
|
€
290K
|
€
249K
|
€
219K
|
€
151K
|
€
711K
|
€
607K
|
€
469K
|
€
582K
|
€
542K
|
€
401K
|
€
353K
|
€
284K
|
€
266K
|
€
194K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
20K
|
€
23K
|
€
45K
|
€
18K
|
€
70K
|
€
92K
|
|
|
|
|
|
35,24%
|
26,73%
|
26,67%
|
41,20%
|
40,82%
|
55,09%
|
69,74%
|
71,73%
|
73,03%
|
77,49%
|
37,20%
|
29,24%
|
31,08%
|
23,66%
|
20,24%
|
20,69%
|
17,23%
|
18,19%
|
17,04%
|
14,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
0,10
|
0,23
|
0,13
|
0,56
|
0,99
|
|
|
|
|
|
3,52
|
16,25
|
3,86
|
4,19
|
3,99
|
2,54
|
3,57
|
3,01
|
1,37
|
0,78
|
2,26
|
3,52
|
2,35
|
1,82
|
2,19
|
2,33
|
2,27
|
4,72
|
2,43
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,95%
|
11,90%
|
47,22%
|
22,81%
|
25,28%
|
21,43%
|
8,35%
|
9,83%
|
17,35%
|
24,94%
|
44,92%
|
57,60%
|
65,00%
|
121,74%
|
125,21%
|
110,49%
|
138,69%
|
66,97%
|
125,63%
|
269,04%
|
|
|
37,09%
|
10,67%
|
46,65%
|
22,29%
|
24,79%
|
19,63%
|
5,83%
|
6,09%
|
12,44%
|
18,51%
|
38,02%
|
41,36%
|
38,01%
|
83,03%
|
83,28%
|
73,76%
|
95,39%
|
42,00%
|
125,63%
|
269,04%
|
|
|
13,07
|
2,85
|
12,44
|
9,18
|
10,12
|
10,81
|
4,07
|
4,37
|
9,09
|
14,34
|
14,14
|
12,09
|
11,82
|
19,64
|
16,85
|
15,26
|
16,44
|
7,64
|
21,41
|
37,82
|
|
|
37,09
|
10,67
|
46,65
|
22,29
|
24,79
|
19,63
|
5,83
|
6,09
|
12,44
|
18,51
|
38,02
|
41,36
|
38,01
|
83,03
|
83,28
|
73,76
|
95,39
|
42,00
|
125,63
|
269,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237,04
|
230,81
|
334,83
|
176,02
|
274,01
|
223,47
|
139,48
|
|
|
70,44
|
205,30
|
|
122,17
|
167,78
|
142,30
|
110,35
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237,04
|
230,81
|
334,83
|
176,02
|
274,01
|
223,47
|
139,48
|
|
|
70,44
|
205,30
|
|
122,17
|
167,78
|
142,30
|
110,35
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
7,80
|
7,80
|
7,80
|
6,80
|
6,90
|
5,50
|
5,30
|
10,40
|
10,40
|
3
|
11,20
|
11,90
|
11
|
9,50
|
8,70
|
8,60
|
5,10
|
5,90
|
5,20
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
4K
|
€
7K
|
€
28K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|