AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
748K
|
€
378K
|
€
428K
|
€
533K
|
€
507K
|
€
495K
|
€
463K
|
€
390K
|
€
321K
|
€
365K
|
€
217K
|
€
138K
|
€
427K
|
€
138K
|
€
143K
|
€
87K
|
€
20K
|
|
|
€
1,34M
|
€
295K
|
€
81K
|
€
113K
|
€
147K
|
€
124K
|
€
89K
|
€
54K
|
€
51K
|
€
60K
|
€
-11K
|
€
30K
|
€
-43K
|
€
242K
|
€
-133K
|
€
-47K
|
€
-73K
|
€
-12K
|
|
|
€
2,33M
|
€
987K
|
€
691K
|
€
610K
|
€
497K
|
€
350K
|
€
226K
|
€
137K
|
€
83K
|
€
32K
|
€
-27K
|
€
-17K
|
€
-45K
|
€
-3K
|
€
-245K
|
€
-112K
|
€
-65K
|
€
8K
|
|
|
€
587K
|
€
619K
|
€
266K
|
€
339K
|
€
416K
|
€
390K
|
€
379K
|
€
350K
|
€
283K
|
€
244K
|
€
269K
|
€
142K
|
€
97K
|
€
300K
|
€
32K
|
€
113K
|
€
66K
|
€
11K
|
|
|
€
61K
|
€
148
|
€
31K
|
€
7K
|
€
1K
|
€
44K
|
€
54K
|
€
7K
|
€
840
|
€
240
|
|
€
950
|
€
555
|
€
13K
|
€
7K
|
€
1K
|
€
7K
|
€
5K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
14K
|
€
14K
|
€
6K
|
€
2K
|
€
8K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
710K
|
€
343K
|
€
396K
|
€
499K
|
€
473K
|
€
465K
|
€
434K
|
€
352K
|
€
306K
|
€
339K
|
€
201K
|
€
122K
|
€
426K
|
€
40K
|
€
143K
|
€
83K
|
€
15K
|
|
|
€
265K
|
€
466K
|
€
209K
|
€
263K
|
€
311K
|
€
288K
|
€
280K
|
€
194K
|
€
180K
|
€
190K
|
€
92K
|
€
137K
|
€
57K
|
€
362K
|
€
-23K
|
€
79K
|
€
19K
|
€
15K
|
|
|
€
1,35M
|
€
65K
|
€
81K
|
€
113K
|
€
147K
|
€
124K
|
€
108K
|
€
54K
|
€
32K
|
€
60K
|
€
-11K
|
€
30K
|
€
-43K
|
€
242K
|
€
-133K
|
€
-47K
|
€
-73K
|
€
-12K
|
|
|
€
372K
|
€
875K
|
€
8K
|
€
16K
|
€
16K
|
€
0
|
€
3K
|
€
612K
|
€
280K
|
€
0
|
€
1,43M
|
-
|
€
7K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
27K
|
€
122K
|
€
94K
|
€
176K
|
€
136K
|
€
117K
|
€
25K
|
€
17K
|
€
78K
|
€
61K
|
€
7K
|
€
4K
|
€
8K
|
€
8K
|
|
€
32K
|
€
32K
|
|
|
€
1,51M
|
€
539K
|
€
215K
|
€
246K
|
€
335K
|
€
309K
|
€
274K
|
€
294K
|
€
223K
|
€
176K
|
€
236K
|
€
95K
|
€
23K
|
€
306K
|
€
26K
|
€
17K
|
€
-10K
|
€
-12K
|
|
|
€
805K
|
€
-157K
|
€
-8K
|
€
-47K
|
€
-97K
|
€
-243K
|
€
-384K
|
€
-673K
|
€
-534K
|
€
-342K
|
€
-384K
|
€
-24K
|
€
-30K
|
€
-388K
|
€
-618K
|
€
-571K
|
€
-517K
|
€
-417K
|
|
|
3,21
|
0,26
|
0,97
|
0,84
|
0,76
|
0,52
|
0,28
|
0,06
|
0,19
|
0,35
|
0,32
|
0,85
|
0,80
|
0,31
|
0,21
|
0,26
|
0,33
|
0,07
|
|
|
3,64
|
0,27
|
1,50
|
1,39
|
1,73
|
1,58
|
1,84
|
0,17
|
1,60
|
-1,09
|
-0,75
|
0,85
|
0,80
|
0,31
|
0,21
|
0,26
|
0,33
|
0,07
|
|
|
4,72
|
0,27
|
1,17
|
1,05
|
1,06
|
0,78
|
0,48
|
0,09
|
0,48
|
1,02
|
1,10
|
0,85
|
0,80
|
0,31
|
0,21
|
0,26
|
0,33
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,56M
|
€
3,22M
|
€
2,77M
|
€
2,91M
|
€
3,08M
|
€
3,21M
|
€
3,27M
|
€
3,35M
|
€
3,11M
|
€
3,01M
|
€
3,12M
|
€
1,89M
|
€
1,95M
|
€
2,06M
|
€
2,11M
|
€
2,21M
|
€
2,33M
|
€
459K
|
|
|
€
1,95M
|
€
1,94M
|
€
1,45M
|
€
1,66M
|
€
1,94M
|
€
2,21M
|
€
2,39M
|
€
2,73M
|
€
2,54M
|
€
2,48M
|
€
2,65M
|
€
1,40M
|
€
1,48M
|
€
1,97M
|
€
2,26M
|
€
2,32M
|
€
2,39M
|
€
450K
|
|
|
€
343K
|
€
206K
|
€
205K
|
€
240K
|
€
294K
|
€
336K
|
€
305K
|
€
480K
|
€
366K
|
€
179K
|
€
162K
|
€
155K
|
€
152K
|
€
562K
|
€
778K
|
€
769K
|
€
766K
|
€
450K
|
|
|
€
1,58M
|
€
1,73M
|
€
1,20M
|
€
1,36M
|
€
1,53M
|
€
1,70M
|
€
1,86M
|
€
2,02M
|
€
1,89M
|
€
1,96M
|
€
2,09M
|
€
1,25M
|
€
1,33M
|
€
1,40M
|
€
1,48M
|
€
1,55M
|
€
1,62M
|
|
|
|
51,05%
|
30,68%
|
24,96%
|
20,99%
|
16,12%
|
10,91%
|
6,91%
|
4,09%
|
2,66%
|
1,06%
|
-0,88%
|
-0,88%
|
-2,33%
|
-0,14%
|
-11,62%
|
-5,05%
|
-2,78%
|
1,82%
|
|
|
0,68
|
1,75
|
1,74
|
2,23
|
3,09
|
4,86
|
8,24
|
14,72
|
22,82
|
61,12
|
-75,85
|
-74,69
|
-29,20
|
-502,88
|
-6,04
|
-13,91
|
-25,06
|
|
|
|
4,48
|
2,73
|
4,23
|
4,19
|
3,89
|
4,66
|
5,14
|
6,30
|
7,23
|
8,12
|
7,82
|
6,96
|
12,08
|
4,62
|
56,43
|
16,30
|
28,96
|
29,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,96%
|
54,64%
|
31,03%
|
40,31%
|
67,40%
|
88,26%
|
121,15%
|
214,27%
|
269,39%
|
547,96%
|
-857,22%
|
-569,21%
|
-50,98%
|
-10 943,12%
|
-10,58%
|
-14,87%
|
14,88%
|
-139,61%
|
|
|
57,65%
|
29,91%
|
11,77%
|
18,54%
|
29,58%
|
35,40%
|
39,32%
|
39,72%
|
61,24%
|
185,79%
|
39,38%
|
-182,89%
|
93,85%
|
-8 670,17%
|
54,42%
|
41,99%
|
112,88%
|
-139,61%
|
|
|
29,43
|
9,18
|
2,94
|
3,89
|
4,77
|
3,86
|
2,72
|
1,63
|
1,63
|
1,98
|
-0,35
|
1,61
|
-2,19
|
11,76
|
-6,32
|
-2,12
|
-3,14
|
-2,54
|
|
|
57,65
|
29,91
|
11,77
|
18,54
|
29,58
|
35,40
|
39,32
|
39,72
|
61,24
|
185,79
|
39,38
|
-182,89
|
93,85
|
-8 670,17
|
54,42
|
41,99
|
112,88
|
-139,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|