AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
-4K
|
€
-812
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
€
-79
|
€
5K
|
€
-9K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-10K
|
|
|
€
-5K
|
€
-5K
|
€
-9K
|
€
136
|
€
1K
|
€
4K
|
€
-6K
|
€
-3K
|
|
|
-
|
€
3K
|
-
|
€
5
|
€
46
|
€
159
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
-9K
|
€
-996
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-9K
|
|
|
-
|
€
5K
|
€
-9K
|
€
-996
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-9K
|
|
|
€
-79
|
€
5K
|
€
-9K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1
|
€
3
|
€
4
|
€
15
|
€
7K
|
€
751
|
€
1K
|
|
|
€
-79
|
€
5K
|
€
-9K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-10K
|
|
|
€
-5K
|
€
-5K
|
€
-9K
|
€
136
|
€
1K
|
€
10K
|
|
€
9K
|
|
|
0
|
0,03
|
0
|
1,03
|
1,33
|
7,31
|
|
5,33
|
|
|
0
|
0,03
|
0
|
0,57
|
0,73
|
5,86
|
|
4,23
|
|
|
0
|
0,03
|
0
|
1,03
|
1,33
|
7,31
|
|
5,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
141
|
€
143
|
€
5K
|
€
5K
|
€
12K
|
€
7K
|
€
11K
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
4K
|
€
8K
|
€
13K
|
€
15K
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
4K
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
13K
|
|
|
|
-3 416,41%
|
-6 512,25%
|
2,62%
|
24,66%
|
32,09%
|
-81,13%
|
-31,04%
|
|
|
|
|
|
|
|
1,69
|
-2,23
|
-3,62
|
|
|
Dettes / EBITDA
|
|
1,05
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,61%
|
-95,32%
|
101,46%
|
-825,74%
|
-196,03%
|
-82,48%
|
38,27%
|
279,41%
|
|
|
1,61%
|
-95,32%
|
101,46%
|
-825,74%
|
-196,03%
|
-82,48%
|
38,27%
|
279,41%
|
|
|
|
3 256,37
|
-6 607,02
|
-21,60
|
-48,34
|
-26,46
|
-31,05
|
-86,72
|
|
|
1,61
|
-95,32
|
101,46
|
-825,74
|
-196,03
|
-82,48
|
38,27
|
279,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|