A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
24K
|
€
31K
|
€
15K
|
€
46K
|
€
110K
|
€
68K
|
€
93K
|
€
39K
|
€
51K
|
€
57K
|
€
43K
|
€
69K
|
€
35K
|
€
35K
|
€
39K
|
€
48K
|
€
45K
|
€
45K
|
€
40K
|
|
|
€
-6K
|
€
-13K
|
€
-6K
|
€
-21K
|
€
-1K
|
€
44K
|
€
20K
|
€
56K
|
€
364
|
€
-2K
|
€
116K
|
€
-4K
|
€
18K
|
€
-18K
|
€
-19K
|
€
-14K
|
€
43K
|
€
-5K
|
€
-8K
|
€
-18K
|
|
|
€
203K
|
€
209K
|
€
222K
|
€
228K
|
€
250K
|
€
251K
|
€
207K
|
€
197K
|
€
141K
|
€
141K
|
€
143K
|
€
26K
|
€
31K
|
€
13K
|
€
31K
|
€
50K
|
€
64K
|
€
21K
|
€
26K
|
€
34K
|
|
|
€
27K
|
€
24K
|
€
34K
|
€
21K
|
€
70K
|
€
164K
|
€
81K
|
€
128K
|
€
40K
|
€
53K
|
€
46K
|
€
29K
|
€
53K
|
€
23K
|
€
23K
|
€
29K
|
€
41K
|
€
32K
|
€
33K
|
€
30K
|
|
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
21K
|
€
9K
|
€
6K
|
|
|
|
€
127
|
€
5K
|
€
9
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
49,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
19K
|
€
25K
|
€
11K
|
€
42K
|
€
106K
|
€
65K
|
€
90K
|
€
35K
|
€
48K
|
€
51K
|
€
40K
|
€
65K
|
€
32K
|
€
32K
|
€
39K
|
€
44K
|
€
44K
|
€
45K
|
€
38K
|
|
|
€
-5K
|
€
-13K
|
€
-6K
|
€
-22K
|
€
2K
|
€
65K
|
€
27K
|
€
57K
|
€
2K
|
€
15K
|
€
-35K
|
€
13K
|
€
36K
|
€
594
|
€
-2K
|
€
8K
|
€
15K
|
€
13K
|
€
13K
|
€
6K
|
|
|
€
2K
|
€
-4K
|
€
2K
|
€
-13K
|
€
7K
|
€
52K
|
€
29K
|
€
64K
|
€
9K
|
€
7K
|
€
-35K
|
€
-4K
|
€
18K
|
€
-18K
|
€
-19K
|
€
-14K
|
€
43K
|
€
-5K
|
€
-8K
|
€
-18K
|
|
|
€
49K
|
€
18K
|
€
0
|
€
9K
|
€
0
|
€
2K
|
€
49K
|
€
10K
|
€
7K
|
€
0
|
€
358K
|
€
2K
|
€
5K
|
€
4K
|
€
20K
|
€
28K
|
€
75K
|
€
24K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
12K
|
€
29K
|
€
19K
|
€
86K
|
€
95K
|
€
50K
|
€
44K
|
€
16K
|
€
9K
|
€
5K
|
€
5K
|
€
11K
|
€
9K
|
€
27K
|
€
47K
|
€
16K
|
|
€
147
|
€
2K
|
|
|
€
23K
|
€
19K
|
€
25K
|
€
12K
|
€
39K
|
€
85K
|
€
58K
|
€
89K
|
€
33K
|
€
31K
|
€
203K
|
€
22K
|
€
48K
|
€
13K
|
€
15K
|
€
17K
|
€
72K
|
€
27K
|
€
23K
|
€
15K
|
|
|
€
-34K
|
€
-7K
|
€
25K
|
€
33K
|
€
62K
|
€
55K
|
€
4K
|
€
37K
|
€
-10K
|
€
-4K
|
€
-30K
|
€
-66K
|
€
-21K
|
€
-52K
|
€
-31K
|
€
6K
|
€
14K
|
€
-14K
|
€
11K
|
€
20K
|
|
|
0,58
|
0,80
|
1,78
|
2,02
|
2,24
|
1,91
|
1,06
|
1,94
|
0,84
|
0,91
|
0,48
|
0,39
|
0,48
|
0,18
|
0,48
|
1,15
|
1,49
|
0,60
|
1,28
|
1,41
|
|
|
0,58
|
0,91
|
1,78
|
2,02
|
2,24
|
1,91
|
1,06
|
1,94
|
0,84
|
0,91
|
0,48
|
0,39
|
0,48
|
0,18
|
0,52
|
1,15
|
1,56
|
0,60
|
1,28
|
1,41
|
|
|
0,58
|
0,85
|
1,78
|
2,02
|
2,24
|
1,91
|
1,06
|
1,94
|
0,84
|
0,91
|
0,48
|
0,39
|
0,48
|
0,18
|
0,50
|
1,15
|
1,52
|
0,60
|
1,28
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
468K
|
€
513K
|
€
552K
|
€
624K
|
€
668K
|
€
675K
|
€
657K
|
€
655K
|
€
672K
|
€
690K
|
€
433K
|
€
436K
|
€
452K
|
€
497K
|
€
534K
|
€
535K
|
€
463K
|
€
497K
|
€
545K
|
|
|
€
273K
|
€
221K
|
€
249K
|
€
277K
|
€
323K
|
€
362K
|
€
407K
|
€
395K
|
€
445K
|
€
457K
|
€
470K
|
€
407K
|
€
405K
|
€
439K
|
€
465K
|
€
483K
|
€
471K
|
€
441K
|
€
471K
|
€
510K
|
|
|
€
81K
|
€
30K
|
€
32K
|
€
32K
|
€
50K
|
€
60K
|
€
79K
|
€
39K
|
€
61K
|
€
46K
|
€
57K
|
€
108K
|
€
41K
|
€
63K
|
€
57K
|
€
41K
|
€
29K
|
€
36K
|
€
38K
|
€
50K
|
|
|
€
193K
|
€
189K
|
€
217K
|
€
245K
|
€
273K
|
€
301K
|
€
329K
|
€
356K
|
€
384K
|
€
411K
|
€
413K
|
€
299K
|
€
363K
|
€
376K
|
€
407K
|
€
442K
|
€
442K
|
€
405K
|
€
433K
|
€
460K
|
|
|
39,81%
|
44,65%
|
43,27%
|
41,35%
|
40,02%
|
37,55%
|
30,70%
|
29,98%
|
21,57%
|
20,98%
|
20,69%
|
6,08%
|
7,04%
|
2,84%
|
6,28%
|
9,39%
|
11,95%
|
4,57%
|
5,25%
|
6,33%
|
|
|
0,95
|
0,90
|
0,98
|
1,07
|
1,09
|
1,20
|
1,59
|
1,81
|
2,72
|
2,92
|
2,89
|
11,36
|
11,85
|
29,28
|
13,03
|
8,82
|
6,91
|
19,16
|
16,57
|
13,35
|
|
|
11,49
|
11,89
|
9,82
|
24,49
|
7,61
|
3,41
|
6,26
|
4,39
|
12,74
|
9,47
|
9,18
|
10,29
|
6,18
|
13,64
|
14,72
|
12,46
|
10,60
|
9,94
|
10,58
|
13,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,21%
|
8,96%
|
11,08%
|
5,21%
|
15,69%
|
33,88%
|
28,14%
|
45,14%
|
23,48%
|
22,10%
|
141,97%
|
83,59%
|
155,71%
|
102,90%
|
48,45%
|
34,35%
|
113,28%
|
127,38%
|
87,67%
|
42,79%
|
|
|
-3,04%
|
-6,26%
|
-2,83%
|
-9,30%
|
-0,50%
|
17,47%
|
9,77%
|
28,22%
|
0,26%
|
-1,27%
|
81,56%
|
-16,50%
|
58,13%
|
-143,05%
|
-60,56%
|
-27,58%
|
66,93%
|
-23,49%
|
-32,08%
|
-51,00%
|
|
|
-1,21
|
-2,80
|
-1,23
|
-3,85
|
-0,20
|
6,56
|
3,00
|
8,46
|
0,06
|
-0,27
|
16,87
|
-1,00
|
4,09
|
-4,07
|
-3,81
|
-2,59
|
8,00
|
-1,07
|
-1,69
|
-3,23
|
|
|
-3,04
|
-6,26
|
-2,83
|
-9,30
|
-0,50
|
17,47
|
9,77
|
28,22
|
0,26
|
-1,27
|
81,56
|
-16,50
|
58,13
|
-143,05
|
-60,56
|
-27,58
|
66,93
|
-23,49
|
-32,08
|
-51,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,82
|
34,48
|
125,07
|
91,28
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,82
|
34,48
|
125,07
|
91,28
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|