A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
43K
|
€
54K
|
€
34K
|
€
56K
|
€
55K
|
€
29K
|
€
19K
|
€
-41K
|
€
-45K
|
€
-10K
|
€
23K
|
€
50K
|
€
76K
|
|
|
€
-47K
|
€
-14K
|
€
-216
|
€
-23K
|
€
-10K
|
€
-12K
|
€
-38K
|
€
-48K
|
€
-98K
|
€
-60K
|
€
-16K
|
€
15K
|
€
38K
|
€
44K
|
|
|
€
-251K
|
€
-204K
|
€
-191K
|
€
-190K
|
€
-167K
|
€
-157K
|
€
-145K
|
€
-107K
|
€
-59K
|
€
39K
|
€
100K
|
€
115K
|
€
88K
|
€
50K
|
|
|
€
4K
|
€
27K
|
€
36K
|
€
20K
|
€
36K
|
€
35K
|
€
20K
|
€
12K
|
-
|
€
1K
|
€
5K
|
€
28K
|
€
58K
|
€
82K
|
|
|
€
328
|
€
3K
|
€
902
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
15K
|
€
10K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
38K
|
€
51K
|
€
29K
|
€
51K
|
€
50K
|
€
25K
|
€
15K
|
€
-41K
|
€
-45K
|
€
-10K
|
€
23K
|
€
50K
|
€
75K
|
|
|
€
-41K
|
€
-7K
|
€
7K
|
€
-16K
|
€
-3K
|
€
-4K
|
€
-29K
|
€
-39K
|
€
-89K
|
€
-54K
|
€
-16K
|
€
18K
|
€
46K
|
€
69K
|
|
|
€
-47K
|
€
-14K
|
€
-216
|
€
-23K
|
€
-10K
|
€
-12K
|
€
-38K
|
€
-48K
|
€
-98K
|
€
-60K
|
€
-16K
|
€
8K
|
€
19K
|
€
44K
|
|
|
€
2K
|
€
8K
|
€
4K
|
€
0
|
-
|
€
1K
|
€
0
|
€
59K
|
€
398K
|
€
202K
|
€
19K
|
-
|
€
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
18K
|
€
21K
|
€
16K
|
€
18K
|
€
22K
|
€
2K
|
€
371
|
€
9K
|
€
4K
|
€
69K
|
€
93K
|
€
73K
|
€
53K
|
|
|
€
-1K
|
€
31K
|
€
44K
|
€
22K
|
€
43K
|
€
42K
|
€
16K
|
€
5K
|
€
-51K
|
€
-52K
|
€
-10K
|
€
20K
|
€
42K
|
€
50K
|
|
|
€
-293K
|
€
-261K
|
€
-255K
|
€
-267K
|
€
-260K
|
€
-290K
|
€
-304K
|
€
-293K
|
€
-213K
|
€
-15K
|
€
78K
|
€
108K
|
€
80K
|
€
43K
|
|
|
0,04
|
0,11
|
0,13
|
0,08
|
0,12
|
0,10
|
0,07
|
0,07
|
0,10
|
0,71
|
8,71
|
6,43
|
6,19
|
2,26
|
|
|
0,04
|
0,11
|
0,13
|
0,08
|
0,12
|
0,10
|
0,07
|
0,07
|
0,10
|
0,72
|
8,71
|
6,43
|
6,19
|
2,26
|
|
|
0,04
|
0,11
|
0,13
|
0,08
|
0,12
|
0,10
|
0,07
|
0,07
|
0,10
|
0,71
|
8,71
|
6,43
|
6,19
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
323K
|
€
366K
|
€
391K
|
€
448K
|
€
496K
|
€
542K
|
€
595K
|
€
588K
|
€
251K
|
€
110K
|
€
136K
|
€
108K
|
€
94K
|
|
|
€
509K
|
€
527K
|
€
556K
|
€
581K
|
€
615K
|
€
653K
|
€
687K
|
€
702K
|
€
647K
|
€
212K
|
€
10K
|
€
20K
|
€
20K
|
€
44K
|
|
|
€
304K
|
€
294K
|
€
294K
|
€
290K
|
€
296K
|
€
321K
|
€
327K
|
€
317K
|
€
235K
|
€
50K
|
€
10K
|
€
20K
|
€
15K
|
€
34K
|
|
|
€
204K
|
€
234K
|
€
263K
|
€
291K
|
€
319K
|
€
332K
|
€
359K
|
€
385K
|
€
411K
|
€
161K
|
|
€
375
|
€
5K
|
€
9K
|
|
|
-97,60%
|
-63,23%
|
-52,09%
|
-48,67%
|
-37,34%
|
-31,60%
|
-26,75%
|
-17,99%
|
-10,01%
|
15,62%
|
90,74%
|
85,08%
|
81,18%
|
53,49%
|
|
|
-0,81
|
-1,14
|
-1,38
|
-1,53
|
-1,91
|
-2,12
|
-2,48
|
-3,60
|
-6,98
|
4,11
|
|
0
|
0,06
|
0,19
|
|
|
113,24
|
13,93
|
10,92
|
20,23
|
12
|
13,01
|
27,95
|
48,41
|
|
|
|
0,89
|
0,41
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,51%
|
-15,39%
|
-23,09%
|
-11,31%
|
-25,93%
|
-26,70%
|
-10,73%
|
-4,87%
|
86,01%
|
-132,24%
|
-10,28%
|
17,14%
|
47,99%
|
99,75%
|
|
|
18,65%
|
6,77%
|
0,11%
|
12,12%
|
6,23%
|
7,59%
|
26,12%
|
45,01%
|
166,60%
|
-153,93%
|
-15,91%
|
13,23%
|
42,81%
|
87,64%
|
|
|
-18,20
|
-4,28
|
-0,06
|
-5,90
|
-2,33
|
-2,40
|
-6,99
|
-8,10
|
-16,67
|
-24,05
|
-14,43
|
11,26
|
34,75
|
46,88
|
|
|
18,65
|
6,77
|
0,11
|
12,12
|
6,23
|
7,59
|
26,12
|
45,01
|
166,60
|
-153,93
|
-15,91
|
13,23
|
42,81
|
87,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|