AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
39K
|
€
111K
|
€
12K
|
€
36K
|
€
45K
|
€
63K
|
€
174K
|
€
69K
|
€
65K
|
€
80K
|
€
43K
|
€
86K
|
€
66K
|
€
2K
|
€
60K
|
€
29K
|
€
8K
|
€
2K
|
|
|
€
-66K
|
€
-8K
|
€
38K
|
€
-75K
|
€
-20K
|
€
-459
|
€
14K
|
€
58K
|
€
29K
|
€
13K
|
€
30K
|
€
15K
|
€
53K
|
€
32K
|
€
-19K
|
€
19K
|
€
6K
|
€
3K
|
€
170
|
|
|
€
140K
|
€
206K
|
€
215K
|
€
177K
|
€
252K
|
€
272K
|
€
273K
|
€
259K
|
€
201K
|
€
172K
|
€
158K
|
€
129K
|
€
114K
|
€
61K
|
€
29K
|
€
48K
|
€
29K
|
€
22K
|
€
20K
|
|
|
€
6K
|
€
36K
|
€
99K
|
€
7K
|
€
37K
|
€
41K
|
€
40K
|
€
148K
|
€
44K
|
€
33K
|
€
56K
|
€
16K
|
€
60K
|
€
58K
|
€
1K
|
€
42K
|
€
27K
|
€
6K
|
€
3K
|
|
|
€
8K
|
€
15K
|
€
27K
|
€
10K
|
€
67K
|
€
32K
|
€
26K
|
€
44K
|
€
33K
|
€
9K
|
€
38K
|
€
10K
|
€
34K
|
€
53K
|
€
101
|
€
18K
|
€
18K
|
€
7K
|
€
2K
|
|
|
|
|
€
20K
|
€
15K
|
€
15K
|
€
20K
|
|
|
€
3K
|
€
16K
|
€
10K
|
€
25K
|
€
21K
|
|
€
24K
|
€
12K
|
€
12K
|
€
20K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
34K
|
€
108K
|
€
-7K
|
€
35K
|
€
44K
|
€
40K
|
€
140K
|
€
39K
|
€
29K
|
€
51K
|
€
16K
|
€
69K
|
€
63K
|
€
-4K
|
€
51K
|
€
28K
|
€
7K
|
€
2K
|
|
|
€
-52K
|
€
17K
|
€
106K
|
€
-8K
|
€
35K
|
€
43K
|
€
40K
|
€
140K
|
€
37K
|
€
25K
|
€
46K
|
€
12K
|
€
68K
|
€
61K
|
€
-6K
|
€
47K
|
€
26K
|
€
5K
|
€
599
|
|
|
€
-66K
|
€
-8K
|
€
38K
|
€
-75K
|
€
-20K
|
€
-459
|
€
14K
|
€
58K
|
€
29K
|
€
13K
|
€
30K
|
€
15K
|
€
53K
|
€
32K
|
€
-19K
|
€
19K
|
€
6K
|
€
3K
|
€
170
|
|
|
€
0
|
€
0
|
€
7K
|
€
5K
|
€
683
|
|
|
|
€
0
|
€
1K
|
€
3K
|
€
7K
|
€
3K
|
€
765
|
€
366
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
126K
|
€
129K
|
€
112K
|
€
248K
|
€
27K
|
€
28K
|
€
10K
|
€
2K
|
€
29K
|
€
72K
|
€
9K
|
€
42K
|
€
19K
|
€
29K
|
€
22K
|
€
9K
|
€
65K
|
€
16K
|
|
|
€
-78K
|
€
9K
|
€
40K
|
€
-74K
|
€
-20K
|
€
-187
|
€
14K
|
€
58K
|
€
31K
|
€
18K
|
€
34K
|
€
18K
|
€
54K
|
€
34K
|
€
-17K
|
€
22K
|
€
8K
|
€
5K
|
€
1K
|
|
|
€
686K
|
€
614K
|
€
687K
|
€
655K
|
€
622K
|
€
274K
|
€
264K
|
€
335K
|
€
139K
|
€
150K
|
€
140K
|
€
61K
|
€
-46K
|
€
160K
|
€
272K
|
€
41K
|
€
618K
|
€
17K
|
€
16K
|
|
|
3.60
|
2.88
|
1.37
|
1.45
|
1.54
|
1.29
|
1.36
|
2.02
|
1.67
|
1.96
|
1.84
|
1.25
|
0.83
|
1.62
|
3.49
|
1.05
|
10.75
|
1.20
|
1.99
|
|
|
2.41
|
2.23
|
1.15
|
1.27
|
1.46
|
1.39
|
1.39
|
2.02
|
1.67
|
1.96
|
1.84
|
1.25
|
0.83
|
1.62
|
1.69
|
0.21
|
2.09
|
1.25
|
5.21
|
|
|
3.77
|
3.01
|
1.43
|
1.51
|
1.61
|
1.34
|
1.37
|
2.02
|
1.67
|
1.96
|
1.84
|
1.25
|
0.83
|
1.62
|
3.49
|
1.05
|
10.75
|
1.23
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
959K
|
€
954K
|
€
2.69M
|
€
2.24M
|
€
2.10M
|
€
1.35M
|
€
1.16M
|
€
738K
|
€
558K
|
€
478K
|
€
475K
|
€
512K
|
€
525K
|
€
457K
|
€
386K
|
€
803K
|
€
687K
|
€
109K
|
€
36K
|
|
|
€
819K
|
€
747K
|
€
2.47M
|
€
2.06M
|
€
1.85M
|
€
1.08M
|
€
891K
|
€
479K
|
€
357K
|
€
306K
|
€
316K
|
€
383K
|
€
411K
|
€
396K
|
€
357K
|
€
756K
|
€
658K
|
€
87K
|
€
16K
|
|
|
€
252K
|
€
313K
|
€
1.79M
|
€
1.40M
|
€
1.10M
|
€
900K
|
€
732K
|
€
329K
|
€
207K
|
€
156K
|
€
166K
|
€
248K
|
€
276K
|
€
261K
|
€
109K
|
€
756K
|
€
63K
|
€
85K
|
€
11K
|
|
|
€
555K
|
€
420K
|
€
598K
|
€
598K
|
€
707K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
135K
|
€
135K
|
€
135K
|
€
248K
|
|
€
595K
|
|
|
|
|
14.6%
|
21.64%
|
7.99%
|
7.89%
|
11.97%
|
20.13%
|
23.44%
|
35.04%
|
36.01%
|
35.92%
|
33.36%
|
25.18%
|
21.7%
|
13.4%
|
7.49%
|
5.94%
|
4.16%
|
20.56%
|
54.89%
|
|
|
3.96
|
2.04
|
2.79
|
3.38
|
2.81
|
0.55
|
0.55
|
0.58
|
0.75
|
0.87
|
0.95
|
1.05
|
1.19
|
2.20
|
8.57
|
|
20.80
|
|
|
|
|
|
22.20
|
22.83
|
|
53.31
|
24.84
|
22.27
|
3.41
|
9.22
|
10.51
|
6.26
|
24.22
|
5.92
|
6.32
|
|
14.96
|
23.29
|
11.71
|
8.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55.58%
|
4.24%
|
18.48%
|
-42.09%
|
-8.1%
|
-0.07%
|
5.23%
|
22.51%
|
15.48%
|
10.25%
|
21.3%
|
14.28%
|
47.21%
|
55.95%
|
-58.37%
|
46.67%
|
29.41%
|
21.14%
|
7.56%
|
|
|
-47.31%
|
-4.01%
|
17.64%
|
-42.45%
|
-8.14%
|
-0.17%
|
5.23%
|
22.26%
|
14.54%
|
7.79%
|
18.63%
|
11.68%
|
46.18%
|
52.83%
|
-65.14%
|
40.05%
|
21.67%
|
12.63%
|
0.87%
|
|
|
-6.91
|
-0.87
|
1.41
|
-3.35
|
-0.97
|
-0.03
|
1.23
|
7.80
|
5.23
|
2.80
|
6.21
|
2.94
|
10.02
|
7.08
|
-4.88
|
2.38
|
0.90
|
2.60
|
0.48
|
|
|
-47.31
|
-4.01
|
17.64
|
-42.45
|
-8.14
|
-0.17
|
5.23
|
22.26
|
14.54
|
7.79
|
18.63
|
11.68
|
46.18
|
52.83
|
-65.14
|
40.05
|
21.67
|
12.63
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
0.80
|
0.70
|
0.70
|
0.60
|
0.40
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
23K
|
€
15K
|
€
41K
|
€
53K
|
|
|
€
60K
|
|
|
|