A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
-25K
|
€
235K
|
€
50K
|
€
30K
|
€
44K
|
€
96K
|
€
97K
|
€
92K
|
€
280K
|
€
148K
|
€
53K
|
€
55K
|
€
-46K
|
€
79K
|
€
152K
|
€
234K
|
€
135K
|
€
109K
|
€
156K
|
|
|
€
36K
|
€
-64K
|
€
138K
|
€
-5K
|
€
-38K
|
€
-21K
|
€
-3K
|
€
16K
|
€
260
|
€
175K
|
€
38K
|
€
-24K
|
€
-24K
|
€
-191K
|
€
-62K
|
€
21K
|
€
18K
|
€
-26K
|
€
46
|
€
11K
|
|
|
€
74K
|
€
38K
|
€
102K
|
€
-36K
|
€
-31K
|
€
7K
|
€
28K
|
€
31K
|
€
14K
|
€
14K
|
€
-161K
|
€
-199K
|
€
-175K
|
€
-150K
|
€
41K
|
€
102K
|
€
81K
|
€
63K
|
€
89K
|
€
89K
|
|
|
0,30
|
0,30
|
0,30
|
0,80
|
1
|
1
|
1
|
1
|
1
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
|
€
71K
|
€
1K
|
€
189K
|
€
7K
|
-
|
€
17K
|
€
38K
|
€
46K
|
€
37K
|
€
214K
|
€
67K
|
€
3K
|
€
7K
|
-
|
€
1K
|
€
52K
|
€
118K
|
€
50K
|
€
51K
|
€
86K
|
|
|
€
9K
|
€
32K
|
€
33K
|
€
9K
|
€
316
|
€
11K
|
€
13K
|
€
14K
|
€
13K
|
€
8K
|
€
5K
|
€
1K
|
€
3K
|
€
484
|
€
37K
|
€
34K
|
€
23K
|
€
600
|
€
5K
|
€
7K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
5K
|
€
10K
|
€
6K
|
|
€
3K
|
|
€
10K
|
€
11K
|
€
10K
|
€
8K
|
€
4K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
-44K
|
€
201K
|
€
9K
|
€
-2K
|
€
20K
|
€
44K
|
€
49K
|
€
44K
|
€
234K
|
€
93K
|
€
4K
|
€
9K
|
€
-115K
|
€
-8K
|
€
61K
|
€
145K
|
€
67K
|
€
67K
|
€
118K
|
|
|
€
48K
|
€
-62K
|
€
188K
|
€
-4K
|
€
-38K
|
€
-20K
|
€
187
|
€
29K
|
€
441
|
€
182K
|
€
38K
|
€
-23K
|
€
-17K
|
€
-142K
|
€
-46K
|
€
11K
|
€
69K
|
€
-20K
|
€
8K
|
€
26K
|
|
|
€
36K
|
€
-64K
|
€
138K
|
€
-5K
|
€
-38K
|
€
-21K
|
€
-3K
|
€
16K
|
€
260
|
€
175K
|
€
38K
|
€
-24K
|
€
-24K
|
€
-191K
|
€
-62K
|
€
21K
|
€
18K
|
€
-26K
|
€
46
|
€
11K
|
|
|
€
33K
|
€
80K
|
€
49K
|
€
2K
|
€
3K
|
|
€
4K
|
€
801
|
€
105K
|
€
34K
|
€
25K
|
€
17K
|
€
53K
|
€
2K
|
€
3K
|
€
-54K
|
€
-19K
|
€
174K
|
€
74K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
68K
|
€
105K
|
€
37K
|
€
6K
|
€
7K
|
€
107K
|
€
45K
|
€
185K
|
€
282K
|
€
15K
|
€
11K
|
€
3K
|
€
13K
|
€
43K
|
€
5K
|
€
68K
|
€
476
|
€
543
|
€
496
|
|
|
€
70K
|
€
-47K
|
€
151K
|
€
8K
|
€
-3K
|
€
19K
|
€
42K
|
€
37K
|
€
44K
|
€
226K
|
€
93K
|
€
3K
|
€
3K
|
€
-164K
|
€
-24K
|
€
71K
|
€
93K
|
€
61K
|
€
59K
|
€
103K
|
|
|
€
72K
|
€
49K
|
€
175K
|
€
123K
|
€
117K
|
€
143K
|
€
150K
|
€
112K
|
€
153K
|
€
189K
|
€
19K
|
€
-6K
|
€
7K
|
€
-76K
|
€
16K
|
€
17K
|
€
-84K
|
€
-238K
|
€
-90K
|
€
-66K
|
|
|
1,35
|
1,25
|
3,36
|
2,65
|
5,09
|
2,94
|
1,86
|
1,96
|
2,23
|
2,82
|
1,27
|
0,91
|
1,12
|
0,29
|
1,09
|
1,09
|
0,62
|
0,26
|
0,54
|
0,66
|
|
|
1,45
|
1,25
|
3,36
|
2,65
|
5,09
|
2,94
|
1,86
|
1,96
|
2,23
|
2,92
|
1,27
|
0,91
|
1,12
|
0,29
|
1,13
|
1,13
|
0,66
|
0,26
|
0,56
|
0,68
|
|
|
1,40
|
1,25
|
3,36
|
2,65
|
5,09
|
2,94
|
1,86
|
1,96
|
2,23
|
2,87
|
1,27
|
0,91
|
1,12
|
0,29
|
1,11
|
1,11
|
0,64
|
0,26
|
0,55
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
413K
|
€
356K
|
€
268K
|
€
227K
|
€
330K
|
€
452K
|
€
397K
|
€
488K
|
€
443K
|
€
236K
|
€
205K
|
€
221K
|
€
158K
|
€
344K
|
€
392K
|
€
423K
|
€
463K
|
€
399K
|
€
405K
|
|
|
€
382K
|
€
375K
|
€
254K
|
€
304K
|
€
259K
|
€
324K
|
€
424K
|
€
367K
|
€
474K
|
€
429K
|
€
396K
|
€
404K
|
€
395K
|
€
308K
|
€
304K
|
€
290K
|
€
342K
|
€
400K
|
€
309K
|
€
316K
|
|
|
€
195K
|
€
195K
|
€
74K
|
€
74K
|
€
29K
|
€
74K
|
€
174K
|
€
117K
|
€
124K
|
€
102K
|
€
71K
|
€
69K
|
€
60K
|
€
106K
|
€
177K
|
€
190K
|
€
214K
|
€
318K
|
€
193K
|
€
191K
|
|
|
€
180K
|
€
180K
|
€
180K
|
€
230K
|
€
230K
|
€
250K
|
€
250K
|
€
250K
|
€
350K
|
€
325K
|
€
325K
|
€
335K
|
€
335K
|
€
202K
|
€
123K
|
€
96K
|
€
121K
|
€
78K
|
€
113K
|
€
122K
|
|
|
16,28%
|
9,18%
|
28,55%
|
-13,55%
|
-13,84%
|
2,09%
|
6,16%
|
7,68%
|
2,87%
|
3,11%
|
-68,34%
|
-97,09%
|
-79,17%
|
-95,39%
|
11,82%
|
26,09%
|
19,12%
|
13,65%
|
22,37%
|
21,98%
|
|
|
2,43
|
4,75
|
1,77
|
-6,34
|
-7,31
|
36,16
|
8,98
|
8,19
|
24,94
|
23,60
|
-2,02
|
-1,68
|
-1,92
|
-1,34
|
3,02
|
0,94
|
1,50
|
1,24
|
1,27
|
1,37
|
|
|
4,65
|
|
1,26
|
34,86
|
|
16,29
|
9,55
|
7,45
|
10,66
|
1,84
|
4,25
|
92,87
|
41,59
|
|
|
4,78
|
2,37
|
5,94
|
4,59
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,79%
|
-123,07%
|
148,95%
|
-22,77%
|
9,29%
|
280,38%
|
149,33%
|
121,50%
|
315,59%
|
1 643,32%
|
-57,68%
|
-1,59%
|
-1,53%
|
109,05%
|
-59,09%
|
69,49%
|
114,83%
|
96,50%
|
66,49%
|
115,97%
|
|
|
48,96%
|
-168,28%
|
135,72%
|
13,37%
|
121,98%
|
-302,87%
|
-9,58%
|
54,01%
|
1,85%
|
1 268,55%
|
-23,54%
|
12,20%
|
13,88%
|
127,07%
|
-151,55%
|
20,94%
|
21,95%
|
-41,10%
|
0,05%
|
12,47%
|
|
|
7,97
|
-15,45
|
38,75
|
-1,81
|
-16,89
|
-6,34
|
-0,59
|
4,15
|
0,05
|
39,46
|
16,09
|
-11,85
|
-10,99
|
-121,21
|
-17,91
|
5,46
|
4,20
|
-5,61
|
0,01
|
2,74
|
|
|
48,96
|
-168,28
|
135,72
|
13,37
|
121,98
|
-302,87
|
-9,58
|
54,01
|
1,85
|
1 268,55
|
-23,54
|
12,20
|
13,88
|
127,07
|
-151,55
|
20,94
|
21,95
|
-41,10
|
0,05
|
12,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,80
|
1
|
1
|
1
|
1
|
1
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
|
€
11K
|
€
11K
|
€
7K
|
€
6K
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
5K
|
|
€
6K
|
|
€
3K
|
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|