A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
291K
|
€
229K
|
€
-11K
|
€
335K
|
€
-8K
|
€
29K
|
€
51K
|
€
117K
|
€
7K
|
€
-12K
|
€
-1K
|
€
-105K
|
|
|
€
75K
|
€
167K
|
€
142K
|
€
-18K
|
€
245K
|
€
-65K
|
€
-39K
|
€
14K
|
€
75K
|
€
-29K
|
€
-46K
|
€
-48K
|
€
-159K
|
|
|
€
669K
|
€
594K
|
€
427K
|
€
-26K
|
€
-8K
|
€
-253K
|
€
-188K
|
€
-148K
|
€
-162K
|
€
-237K
|
€
-209K
|
€
-163K
|
€
-114K
|
|
|
€
144K
|
€
337K
|
€
195K
|
-
|
€
231K
|
-
|
€
20K
|
€
34K
|
€
81K
|
€
4K
|
-
|
-
|
-
|
|
|
€
39K
|
€
47K
|
€
156K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
|
|
|
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
287K
|
€
220K
|
€
-18K
|
€
327K
|
€
-13K
|
€
25K
|
€
48K
|
€
114K
|
€
6K
|
€
-13K
|
€
-2K
|
€
-105K
|
|
|
€
122K
|
€
287K
|
€
220K
|
€
-18K
|
€
327K
|
€
-13K
|
€
25K
|
€
48K
|
€
114K
|
€
6K
|
€
-13K
|
€
-2K
|
€
-107K
|
|
|
€
75K
|
€
167K
|
€
142K
|
€
-18K
|
€
245K
|
€
-65K
|
€
-39K
|
€
14K
|
€
75K
|
€
-29K
|
€
-46K
|
€
-48K
|
€
-159K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
287K
|
€
300K
|
€
89K
|
€
350
|
€
82
|
€
6K
|
€
143K
|
€
74K
|
€
3K
|
€
469
|
€
26K
|
€
354K
|
|
|
€
75K
|
€
167K
|
€
142K
|
€
-18K
|
€
245K
|
€
-65K
|
€
-39K
|
€
14K
|
€
75K
|
€
-29K
|
€
-46K
|
€
-48K
|
€
-158K
|
|
|
€
214K
|
€
274K
|
€
427K
|
€
-26K
|
€
-8K
|
€
-253K
|
€
-188K
|
€
152K
|
€
139K
|
€
-236K
|
€
-209K
|
€
149K
|
€
196K
|
|
|
1.58
|
1.84
|
1.26
|
0.99
|
1.00
|
0.88
|
0.89
|
1.10
|
1.09
|
0.76
|
0.77
|
1.21
|
1.19
|
|
|
1.22
|
1.17
|
1.18
|
0.69
|
0.68
|
0.37
|
0.43
|
0.44
|
0.30
|
0.15
|
0.03
|
0.07
|
0.37
|
|
|
1.60
|
1.88
|
1.33
|
1.03
|
1.05
|
0.89
|
0.89
|
1.11
|
1.12
|
0.79
|
0.79
|
1.26
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.14M
|
€
1.02M
|
€
2.10M
|
€
2.05M
|
€
1.94M
|
€
1.94M
|
€
1.48M
|
€
1.62M
|
€
1.60M
|
€
752K
|
€
693K
|
€
851K
|
€
1.24M
|
|
|
€
470K
|
€
426K
|
€
1.67M
|
€
2.07M
|
€
1.95M
|
€
2.19M
|
€
1.66M
|
€
1.77M
|
€
1.76M
|
€
989K
|
€
902K
|
€
1.01M
|
€
1.36M
|
|
|
€
365K
|
€
320K
|
€
1.58M
|
€
1.98M
|
€
1.85M
|
€
2.18M
|
€
1.65M
|
€
1.46M
|
€
1.43M
|
€
955K
|
€
873K
|
€
674K
|
€
1.02M
|
|
|
€
100K
|
€
100K
|
|
|
|
|
|
€
300K
|
€
301K
|
€
1K
|
|
€
312K
|
€
311K
|
|
|
58.75%
|
58.21%
|
20.33%
|
-1.26%
|
-0.41%
|
-13.08%
|
-12.71%
|
-9.15%
|
-10.14%
|
-31.57%
|
-30.13%
|
-19.13%
|
-9.2%
|
|
|
0.15
|
0.17
|
|
|
|
|
|
-2.02
|
-1.86
|
-0.01
|
|
-1.92
|
-2.72
|
|
|
3.87
|
1.49
|
7.61
|
|
5.95
|
|
66.14
|
37.12
|
15.42
|
177.70
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.26%
|
28.05%
|
33.19%
|
69.12%
|
-3066.43%
|
25.85%
|
20.99%
|
-9.55%
|
-46.13%
|
12.06%
|
21.99%
|
29.76%
|
138.07%
|
|
|
11.26%
|
28.05%
|
33.19%
|
69.12%
|
-3066.43%
|
25.85%
|
20.99%
|
-9.55%
|
-46.13%
|
12.06%
|
21.99%
|
29.76%
|
139.34%
|
|
|
6.61
|
16.33
|
6.75
|
-0.87
|
12.64
|
-3.38
|
-2.67
|
0.87
|
4.68
|
-3.81
|
-6.62
|
-5.69
|
-12.82
|
|
|
11.26
|
28.05
|
33.19
|
69.12
|
-3,066.43
|
25.85
|
20.99
|
-9.55
|
-46.13
|
12.06
|
21.99
|
29.76
|
139.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|