A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
646
|
€
253
|
€
425
|
€
-650
|
€
855
|
€
1K
|
€
6K
|
€
-4K
|
€
10K
|
€
6K
|
€
7K
|
€
10K
|
€
11K
|
€
15K
|
€
13K
|
€
-3K
|
€
21K
|
|
|
€
-8K
|
€
-2K
|
€
-424
|
€
-229
|
€
-3K
|
€
-391
|
€
-407
|
€
4K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
4K
|
€
3K
|
€
-12K
|
€
8K
|
|
|
€
-28K
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-21K
|
€
-21K
|
€
-25K
|
€
-17K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
2K
|
€
7K
|
€
2K
|
€
-441
|
€
12K
|
|
|
-
|
-
|
-
|
€
37
|
-
|
€
349
|
€
69
|
€
3K
|
-
|
€
7K
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
€
15K
|
€
10K
|
-
|
€
18K
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
747
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
710
|
|
€
828
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-802
|
€
-207
|
€
-115
|
€
-3K
|
€
310
|
€
98
|
€
4K
|
€
-6K
|
€
9K
|
€
4K
|
€
6K
|
€
9K
|
€
7K
|
€
13K
|
€
12K
|
€
-4K
|
€
19K
|
|
|
€
-8K
|
€
-802
|
€
-207
|
€
-115
|
€
-3K
|
€
310
|
€
98
|
€
4K
|
€
-6K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
5K
|
€
4K
|
€
-12K
|
€
11K
|
|
|
€
-8K
|
€
-2K
|
€
-424
|
€
-229
|
€
-3K
|
€
-391
|
€
-407
|
€
4K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
4K
|
€
3K
|
€
-12K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6
|
|
|
€
7
|
-
|
€
21
|
€
4
|
€
32
|
€
23
|
€
50
|
€
4
|
€
141
|
€
139
|
€
4K
|
€
8K
|
€
320
|
€
134
|
|
|
€
-8K
|
€
-2K
|
€
-424
|
€
-229
|
€
-3K
|
€
-391
|
€
-407
|
€
4K
|
€
-8K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
€
7K
|
€
13K
|
€
11K
|
€
-3K
|
€
17K
|
|
|
€
-28K
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-21K
|
€
-21K
|
€
-25K
|
€
-17K
|
€
-12K
|
€
-2K
|
€
-2K
|
€
2K
|
€
7K
|
€
-6K
|
€
-6K
|
€
18K
|
|
|
0,39
|
0,47
|
0,50
|
0,51
|
0,55
|
0,37
|
0,37
|
0,35
|
0,36
|
0,45
|
0,52
|
0,89
|
0,83
|
1,11
|
2,63
|
0,62
|
0,62
|
2,13
|
|
|
0,39
|
0,47
|
0,50
|
0,51
|
0,55
|
0,37
|
0,37
|
0,35
|
0,36
|
0,45
|
0,52
|
0,89
|
0,83
|
1,11
|
2,63
|
0,62
|
0,62
|
2,13
|
|
|
0,39
|
0,47
|
0,50
|
0,51
|
0,55
|
0,37
|
0,37
|
0,35
|
0,36
|
0,45
|
0,52
|
0,89
|
0,83
|
1,11
|
2,63
|
0,62
|
0,62
|
2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
€
23K
|
€
13K
|
€
12K
|
€
11K
|
€
14K
|
€
14K
|
€
24K
|
€
41K
|
€
46K
|
€
71K
|
€
11K
|
€
19K
|
€
28K
|
€
60K
|
|
|
€
46K
|
€
39K
|
€
38K
|
€
39K
|
€
41K
|
€
34K
|
€
34K
|
€
32K
|
€
39K
|
€
31K
|
€
36K
|
€
44K
|
€
49K
|
€
68K
|
€
4K
|
€
17K
|
€
28K
|
€
48K
|
|
|
€
46K
|
€
39K
|
€
38K
|
€
39K
|
€
41K
|
€
34K
|
€
34K
|
€
32K
|
€
39K
|
€
31K
|
€
24K
|
€
21K
|
€
14K
|
€
22K
|
€
4K
|
€
17K
|
€
17K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
24K
|
€
35K
|
€
46K
|
|
|
€
11K
|
€
32K
|
|
|
-158,21%
|
-114,68%
|
-101,27%
|
-94,97%
|
-81,65%
|
-170,64%
|
-171,27%
|
-188,65%
|
-174,06%
|
-124,61%
|
-49,17%
|
-7,25%
|
-6,47%
|
3,16%
|
61,96%
|
11,04%
|
-1,60%
|
19,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,97
|
-7,91
|
-11,76
|
20,67
|
|
|
-25,16
|
2,79
|
|
|
|
|
|
|
|
110,91
|
343,77
|
7,95
|
|
3,58
|
8,69
|
7,93
|
5,62
|
9,15
|
0,30
|
1,39
|
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,42%
|
8,35%
|
2,21%
|
1,22%
|
16,97%
|
1,80%
|
1,91%
|
-19,04%
|
30,87%
|
-35,55%
|
-22,04%
|
-113,72%
|
-209,81%
|
319,97%
|
197,60%
|
528,02%
|
785,44%
|
147,41%
|
|
|
26,42%
|
8,35%
|
2,21%
|
1,22%
|
16,97%
|
1,80%
|
1,91%
|
-19,04%
|
30,87%
|
31,14%
|
74,81%
|
270,74%
|
174,66%
|
-195,01%
|
68,20%
|
121,12%
|
2 712,53%
|
73,64%
|
|
|
-41,80
|
-9,57
|
-2,24
|
-1,16
|
-13,86
|
-3,08
|
-3,27
|
35,92
|
-53,73
|
-38,80
|
-36,79
|
-19,64
|
-11,30
|
-6,16
|
42,26
|
13,37
|
-43,46
|
14,19
|
|
|
26,42
|
8,35
|
2,21
|
1,22
|
16,97
|
1,80
|
1,91
|
-19,04
|
30,87
|
31,14
|
74,81
|
270,74
|
174,66
|
-195,01
|
68,20
|
121,12
|
2 712,53
|
73,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 043,39
|
|
2 941,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 043,39
|
|
2 941,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|