A&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
25K
|
€
25K
|
€
22K
|
€
16K
|
€
30K
|
€
40K
|
€
30K
|
€
44K
|
€
41K
|
€
42K
|
€
25K
|
€
40K
|
€
43K
|
€
21K
|
€
22K
|
€
44K
|
|
|
€
6K
|
€
11K
|
€
-8K
|
€
7K
|
€
15K
|
€
263
|
€
1K
|
€
11K
|
€
-2K
|
€
-4K
|
€
5K
|
€
12K
|
€
-10K
|
€
-3K
|
€
3K
|
€
562
|
€
-6K
|
€
2K
|
|
|
€
46K
|
€
40K
|
€
29K
|
€
37K
|
€
31K
|
€
16K
|
€
16K
|
€
15K
|
€
4K
|
€
6K
|
€
10K
|
€
5K
|
€
-7K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
|
|
€
16K
|
€
22K
|
€
1K
|
€
14K
|
€
19K
|
€
2K
|
€
5K
|
€
19K
|
€
3K
|
€
277
|
€
9K
|
€
14K
|
-
|
€
1K
|
€
8K
|
€
4K
|
€
3K
|
€
12K
|
|
|
€
9K
|
€
3K
|
€
1K
|
€
1K
|
|
€
273
|
€
273
|
€
4K
|
€
386
|
€
386
|
€
612
|
€
906
|
€
37
|
€
360
|
€
805
|
€
160
|
€
318
|
€
1K
|
|
|
|
|
€
1K
|
€
994
|
|
€
10K
|
|
|
|
€
975
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
19K
|
€
-4K
|
€
11K
|
€
18K
|
€
2K
|
€
4K
|
€
17K
|
€
3K
|
€
-45
|
€
9K
|
€
17K
|
€
-5K
|
€
1K
|
€
9K
|
€
4K
|
€
4K
|
€
12K
|
|
|
€
10K
|
€
15K
|
€
-7K
|
€
9K
|
€
16K
|
€
2K
|
€
2K
|
€
15K
|
€
-961
|
€
-3K
|
€
3K
|
€
14K
|
€
-8K
|
€
-2K
|
€
6K
|
€
1K
|
€
898
|
€
6K
|
|
|
€
6K
|
€
11K
|
€
-8K
|
€
7K
|
€
15K
|
€
263
|
€
1K
|
€
11K
|
€
-2K
|
€
-4K
|
€
5K
|
€
12K
|
€
-10K
|
€
-3K
|
€
3K
|
€
562
|
€
-6K
|
€
2K
|
|
|
€
12K
|
€
0
|
€
11K
|
€
0
|
€
0
|
|
|
€
0
|
€
5K
|
€
-6K
|
€
8K
|
€
0
|
€
7K
|
€
0
|
€
-6K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
50
|
|
€
10K
|
€
11K
|
€
27K
|
€
19K
|
€
22K
|
€
5K
|
€
10K
|
€
7K
|
€
9K
|
€
394
|
€
5K
|
€
10K
|
€
365
|
€
1K
|
€
433
|
|
|
€
10K
|
€
15K
|
€
-5K
|
€
9K
|
€
17K
|
€
462
|
€
3K
|
€
12K
|
€
2K
|
€
-1K
|
€
10K
|
€
15K
|
€
-7K
|
€
908
|
€
7K
|
€
4K
|
€
-2K
|
€
9K
|
|
|
€
26K
|
€
29K
|
€
14K
|
€
30K
|
|
€
4K
|
€
16K
|
€
13K
|
€
252
|
€
4K
|
€
-696
|
€
-3K
|
€
-18K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-6K
|
€
2K
|
|
|
3,26
|
4,20
|
2,89
|
15,13
|
|
1,14
|
5,15
|
2,33
|
1,04
|
1,50
|
0,93
|
0,73
|
0,02
|
0,57
|
0,67
|
0,72
|
0,67
|
1,23
|
|
|
3,26
|
4,20
|
2,89
|
15,13
|
|
1,14
|
5,15
|
2,33
|
1,04
|
1,50
|
0,93
|
0,73
|
0,02
|
0,57
|
0,67
|
0,72
|
0,67
|
1,23
|
|
|
3,26
|
4,20
|
2,89
|
15,13
|
|
1,14
|
5,15
|
2,33
|
1,04
|
1,50
|
0,93
|
0,73
|
0,02
|
0,57
|
0,67
|
0,72
|
0,67
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
49K
|
€
37K
|
€
39K
|
€
31K
|
€
45K
|
€
19K
|
€
24K
|
€
11K
|
€
13K
|
€
20K
|
€
17K
|
€
12K
|
€
13K
|
€
21K
|
€
15K
|
€
24K
|
€
23K
|
|
|
€
12K
|
€
9K
|
€
8K
|
€
2K
|
|
€
30K
|
€
4K
|
€
10K
|
€
7K
|
€
7K
|
€
10K
|
€
12K
|
€
19K
|
€
10K
|
€
15K
|
€
8K
|
€
18K
|
€
10K
|
|
|
€
12K
|
€
9K
|
€
8K
|
€
2K
|
|
€
30K
|
€
4K
|
€
10K
|
€
7K
|
€
7K
|
€
10K
|
€
12K
|
€
19K
|
€
10K
|
€
15K
|
€
8K
|
€
18K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,88%
|
81,69%
|
79,51%
|
94,56%
|
100,00%
|
34,81%
|
80,59%
|
60,27%
|
36,27%
|
46,60%
|
51,13%
|
29,64%
|
-58,84%
|
25,28%
|
28,48%
|
48,53%
|
27,50%
|
54,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
0,48
|
|
0,19
|
|
15,07
|
0,89
|
0,56
|
1,95
|
|
1,11
|
0,70
|
|
7,02
|
1,63
|
1,80
|
4,38
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,11%
|
36,48%
|
-17,60%
|
24,01%
|
56,02%
|
2,92%
|
18,32%
|
85,92%
|
55,17%
|
-23,43%
|
103,10%
|
289,17%
|
106,06%
|
28,04%
|
110,81%
|
50,95%
|
-36,02%
|
72,09%
|
|
|
12,44%
|
27,67%
|
-27,28%
|
17,58%
|
48,22%
|
1,66%
|
6,82%
|
73,58%
|
-59,81%
|
-66,15%
|
49,68%
|
234,11%
|
147,11%
|
-85,84%
|
49,53%
|
7,74%
|
-82,86%
|
18,44%
|
|
|
9,94
|
22,61
|
-21,69
|
16,62
|
48,22
|
0,58
|
5,50
|
44,35
|
-21,70
|
-30,83
|
25,40
|
69,39
|
-86,56
|
-21,70
|
14,11
|
3,75
|
-22,79
|
9,97
|
|
|
12,44
|
27,67
|
-27,28
|
17,58
|
48,22
|
1,66
|
6,82
|
73,58
|
-59,81
|
-66,15
|
49,68
|
234,11
|
147,11
|
-85,84
|
49,53
|
7,74
|
-82,86
|
18,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,60
|
1
|
1
|
1,60
|
2,20
|
1,90
|
|
1,40
|
1,80
|
1,70
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
€
443
|
€
1K
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|