A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
14K
|
€
9K
|
€
36K
|
€
10K
|
€
17K
|
€
14K
|
€
-1K
|
€
6K
|
|
|
€
5K
|
€
8K
|
€
3K
|
€
3K
|
€
25K
|
€
270
|
€
6K
|
€
6K
|
€
-8K
|
€
-500
|
|
|
€
67K
|
€
62K
|
€
54K
|
€
51K
|
€
48K
|
€
11K
|
€
10K
|
€
4K
|
€
-2K
|
€
6K
|
|
|
€
16K
|
€
18K
|
€
16K
|
€
10K
|
€
40K
|
€
8K
|
€
15K
|
€
13K
|
-
|
€
5K
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
7K
|
€
14K
|
€
13K
|
€
9K
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
13K
|
€
8K
|
€
35K
|
€
9K
|
€
16K
|
€
14K
|
€
-2K
|
€
5K
|
|
|
€
12K
|
€
15K
|
€
13K
|
€
8K
|
€
35K
|
€
4K
|
€
11K
|
€
9K
|
€
-7K
|
€
613
|
|
|
€
5K
|
€
8K
|
€
3K
|
€
3K
|
€
25K
|
€
270
|
€
6K
|
€
6K
|
€
-8K
|
€
-500
|
|
|
€
3K
|
-
|
€
0
|
€
1K
|
€
1K
|
€
0
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
451
|
€
11K
|
€
41K
|
€
22K
|
€
23K
|
€
19K
|
€
409
|
€
17K
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
3K
|
€
25K
|
€
5K
|
€
11K
|
€
11K
|
€
-3K
|
€
4K
|
|
|
€
65K
|
€
61K
|
€
53K
|
€
49K
|
€
47K
|
€
8K
|
€
21K
|
€
19K
|
€
7K
|
€
12K
|
|
|
3,24
|
2,95
|
2,52
|
3,35
|
3,41
|
1,56
|
2,49
|
1,98
|
3,16
|
1,80
|
|
|
0,73
|
1,03
|
1,20
|
1,88
|
3,17
|
2,01
|
3,25
|
2,17
|
4,58
|
1,86
|
|
|
3,24
|
2,95
|
2,65
|
3,63
|
3,72
|
1,93
|
2,82
|
2,07
|
3,74
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
93K
|
€
89K
|
€
72K
|
€
67K
|
€
25K
|
€
40K
|
€
48K
|
€
26K
|
€
45K
|
|
|
€
29K
|
€
32K
|
€
35K
|
€
21K
|
€
20K
|
€
14K
|
€
29K
|
€
43K
|
€
28K
|
€
40K
|
|
|
€
29K
|
€
32K
|
€
33K
|
€
19K
|
€
18K
|
€
13K
|
€
12K
|
€
18K
|
€
3K
|
€
15K
|
|
|
|
|
|
|
|
|
€
15K
|
€
25K
|
€
25K
|
€
25K
|
|
|
69,86%
|
66,29%
|
60,85%
|
70,87%
|
71,06%
|
42,39%
|
26,17%
|
8,91%
|
-7,91%
|
12,57%
|
|
|
|
|
|
|
|
|
1,48
|
5,76
|
-11,97
|
4,30
|
|
|
2,28
|
2,02
|
2,58
|
2,59
|
0,55
|
1,67
|
1,80
|
3,09
|
|
7,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,36%
|
13,89%
|
6,71%
|
6,58%
|
53,09%
|
47,68%
|
106,94%
|
264,93%
|
125,70%
|
73,41%
|
|
|
7,90%
|
12,91%
|
5,59%
|
5,93%
|
52,04%
|
2,54%
|
59,00%
|
148,13%
|
378,61%
|
-8,77%
|
|
|
5,52
|
8,56
|
3,40
|
4,21
|
36,98
|
1,08
|
15,44
|
13,19
|
-29,94
|
-1,10
|
|
|
7,90
|
12,91
|
5,59
|
5,93
|
52,04
|
2,54
|
59,00
|
148,13
|
378,61
|
-8,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|