A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-689
|
€
-1K
|
€
-2K
|
€
-859
|
€
-762
|
€
-729
|
€
-700
|
€
-873
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-257
|
€
-3K
|
€
10K
|
€
5K
|
€
5K
|
€
-4K
|
€
-2K
|
€
2K
|
€
926
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
50K
|
€
-30K
|
€
-16K
|
€
-20K
|
€
-19K
|
€
-28K
|
€
-2K
|
€
1K
|
€
-990
|
|
|
€
-83K
|
€
-81K
|
€
-79K
|
€
-76K
|
€
-74K
|
€
-73K
|
€
-72K
|
€
-70K
|
€
-67K
|
€
-60K
|
€
-56K
|
€
-53K
|
€
-103K
|
€
-73K
|
€
-57K
|
€
-37K
|
€
-18K
|
€
10K
|
€
13K
|
€
11K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
€
3K
|
€
4K
|
-
|
€
402
|
€
3K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-751
|
€
-4K
|
€
8K
|
€
4K
|
€
5K
|
€
-4K
|
€
-2K
|
€
1K
|
€
-96
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-30K
|
€
-16K
|
€
-20K
|
€
-19K
|
€
-28K
|
€
-2K
|
€
1K
|
€
-520
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
50K
|
€
-30K
|
€
-16K
|
€
-20K
|
€
-19K
|
€
-28K
|
€
-2K
|
€
1K
|
€
-990
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
-47K
|
€
8K
|
€
2K
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
389
|
€
841
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
264
|
€
81
|
€
214
|
€
417
|
€
419
|
€
834
|
€
664
|
€
798
|
€
2K
|
€
7K
|
€
10K
|
€
4K
|
€
3K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
52K
|
€
-4K
|
€
8K
|
€
4K
|
€
5K
|
€
-4K
|
€
-2K
|
€
1K
|
€
-566
|
|
|
€
-83K
|
€
-81K
|
€
-79K
|
€
-76K
|
€
-74K
|
€
-73K
|
€
-72K
|
€
-70K
|
€
-67K
|
€
-62K
|
€
-60K
|
€
-58K
|
€
-157K
|
€
-145K
|
€
-151K
|
€
-155K
|
€
-159K
|
€
-153K
|
€
13K
|
€
11K
|
|
|
0,87
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,04
|
0,06
|
0,05
|
0,05
|
0,05
|
0,02
|
0,04
|
0,02
|
0,01
|
0,04
|
0,23
|
21,33
|
1,96
|
|
|
0,02
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,04
|
0,06
|
0,05
|
0,05
|
0,05
|
0,02
|
0,04
|
0,02
|
0,01
|
0,04
|
0,23
|
15,78
|
1,51
|
|
|
0,87
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,04
|
0,06
|
0,05
|
0,05
|
0,05
|
0,02
|
0,04
|
0,02
|
0,01
|
0,04
|
0,23
|
21,33
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
389
|
€
841
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
9K
|
€
57K
|
€
78K
|
€
97K
|
€
120K
|
€
149K
|
€
208K
|
€
13K
|
€
23K
|
|
|
€
623K
|
€
81K
|
€
80K
|
€
77K
|
€
76K
|
€
75K
|
€
74K
|
€
73K
|
€
71K
|
€
65K
|
€
63K
|
€
61K
|
€
161K
|
€
152K
|
€
155K
|
€
157K
|
€
167K
|
€
198K
|
€
626
|
€
12K
|
|
|
€
623K
|
€
81K
|
€
80K
|
€
77K
|
€
76K
|
€
75K
|
€
74K
|
€
73K
|
€
71K
|
€
65K
|
€
63K
|
€
61K
|
€
160K
|
€
152K
|
€
155K
|
€
157K
|
€
166K
|
€
198K
|
€
626
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,30%
|
-20 819,30%
|
-9 419,69%
|
-5 907,94%
|
-4 290,42%
|
-3 391,72%
|
-2 898,14%
|
-2 481,40%
|
-1 684,15%
|
-1 188,47%
|
-818,87%
|
-617,16%
|
-179,59%
|
-93,46%
|
-58,93%
|
-30,80%
|
-11,84%
|
4,94%
|
95,31%
|
48,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,47
|
41,68
|
33,64
|
|
|
0,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,87%
|
2,29%
|
3,94%
|
2,17%
|
2,05%
|
1,91%
|
1,82%
|
4,11%
|
8,22%
|
3,22%
|
2,90%
|
-99,31%
|
4,32%
|
-11,02%
|
-6,16%
|
-12,63%
|
22,47%
|
-23,65%
|
11,25%
|
-4,96%
|
|
|
1,87%
|
2,29%
|
3,94%
|
2,17%
|
2,05%
|
1,91%
|
1,82%
|
4,11%
|
10,61%
|
6,44%
|
6,34%
|
-95,64%
|
29,05%
|
21,65%
|
35,61%
|
52,25%
|
158,36%
|
-23,65%
|
10,31%
|
-8,68%
|
|
|
-0,29
|
-476,59
|
-371,10
|
-128,37
|
-87,84
|
-64,85
|
-52,80
|
-102,09
|
-178,63
|
-76,55
|
-51,93
|
590,23
|
-52,17
|
-20,23
|
-20,99
|
-16,09
|
-18,75
|
-1,17
|
9,83
|
-4,24
|
|
|
1,87
|
2,29
|
3,94
|
2,17
|
2,05
|
1,91
|
1,82
|
4,11
|
10,61
|
6,44
|
6,34
|
-95,64
|
29,05
|
21,65
|
35,61
|
52,25
|
158,36
|
-23,65
|
10,31
|
-8,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,43
|
124,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,43
|
124,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|