AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
60K
|
€
80K
|
€
67K
|
€
53K
|
€
72K
|
€
54K
|
€
66K
|
€
57K
|
€
49K
|
€
63K
|
€
53K
|
€
41K
|
€
78K
|
€
107K
|
€
110K
|
€
98K
|
€
32K
|
€
35K
|
|
|
€
26K
|
€
17K
|
€
34K
|
€
21K
|
€
12K
|
€
26K
|
€
15K
|
€
19K
|
€
10K
|
€
5K
|
€
13K
|
€
4K
|
€
-4K
|
€
2K
|
€
47K
|
€
59K
|
€
54K
|
€
-20K
|
€
12K
|
|
|
€
123K
|
€
115K
|
€
120K
|
€
105K
|
€
100K
|
€
88K
|
€
75K
|
€
60K
|
€
41K
|
€
31K
|
€
25K
|
€
12K
|
€
8K
|
€
11K
|
€
9K
|
€
9K
|
€
8K
|
€
-11K
|
€
8K
|
|
|
€
66K
|
€
53K
|
€
76K
|
€
59K
|
€
40K
|
€
58K
|
€
44K
|
€
50K
|
€
43K
|
€
39K
|
€
48K
|
€
39K
|
€
28K
|
€
28K
|
€
83K
|
€
83K
|
€
75K
|
€
24K
|
€
27K
|
|
|
€
15K
|
€
25K
|
€
17K
|
€
12K
|
€
19K
|
€
24K
|
€
26K
|
€
23K
|
€
21K
|
€
19K
|
€
17K
|
€
16K
|
€
15K
|
€
31K
|
€
51K
|
€
63K
|
€
39K
|
€
16K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
23K
|
€
19K
|
€
16K
|
|
€
13K
|
|
|
|
|
|
|
|
|
€
46K
|
€
58K
|
€
35K
|
|
€
12K
|
|
|
68.92%
|
130.74%
|
56.12%
|
73.77%
|
|
51.61%
|
|
|
|
|
|
|
|
|
98.4%
|
99%
|
64.26%
|
|
98.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
55K
|
€
78K
|
€
63K
|
€
49K
|
€
69K
|
€
51K
|
€
59K
|
€
52K
|
€
48K
|
€
59K
|
€
48K
|
€
39K
|
€
34K
|
€
104K
|
€
103K
|
€
92K
|
€
29K
|
€
33K
|
|
|
€
40K
|
€
31K
|
€
53K
|
€
39K
|
€
24K
|
€
45K
|
€
27K
|
€
36K
|
€
27K
|
€
25K
|
€
37K
|
€
26K
|
€
17K
|
€
12K
|
€
102K
|
€
100K
|
€
92K
|
€
24K
|
€
28K
|
|
|
€
26K
|
€
17K
|
€
34K
|
€
21K
|
€
12K
|
€
26K
|
€
15K
|
€
19K
|
€
10K
|
€
5K
|
€
13K
|
€
4K
|
€
-4K
|
€
2K
|
€
47K
|
€
59K
|
€
54K
|
€
-20K
|
€
12K
|
|
|
€
0
|
€
2K
|
€
10K
|
€
0
|
€
6K
|
€
29K
|
€
6K
|
€
-6K
|
€
11K
|
€
6K
|
€
1K
|
€
0
|
€
0
|
€
393K
|
€
0
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213
|
€
8K
|
€
6K
|
€
12K
|
€
5K
|
€
76
|
€
27K
|
€
7K
|
€
119
|
€
19
|
€
19
|
€
948
|
€
2K
|
€
4K
|
€
977
|
|
|
|
€
17K
|
|
|
€
50K
|
€
41K
|
€
59K
|
€
46K
|
€
37K
|
€
49K
|
€
39K
|
€
42K
|
€
36K
|
€
28K
|
€
35K
|
€
26K
|
€
18K
|
€
24K
|
€
48K
|
€
62K
|
€
54K
|
€
-15K
|
€
18K
|
|
|
€
-33K
|
€
-43K
|
€
-39K
|
€
-49K
|
€
-52K
|
€
-64K
|
€
15K
|
€
6K
|
€
-16K
|
€
-14K
|
€
-18K
|
€
-31K
|
€
-37K
|
€
-37K
|
€
21K
|
€
22K
|
€
39K
|
€
25K
|
€
10K
|
|
|
0.65
|
0.58
|
0.55
|
0.36
|
0.24
|
0.29
|
1.26
|
1.09
|
0.79
|
0.84
|
0.72
|
0.50
|
0.46
|
0.39
|
1.16
|
1.16
|
1.29
|
1.30
|
1.07
|
|
|
0.66
|
0.58
|
0.55
|
0.36
|
0.24
|
0.29
|
1.26
|
1.09
|
0.79
|
0.84
|
0.72
|
0.50
|
0.47
|
0.40
|
1.16
|
1.16
|
2.87
|
-4.87
|
-418.84
|
|
|
0.98
|
0.95
|
1.07
|
1.05
|
1.01
|
0.96
|
1.26
|
1.09
|
0.79
|
0.84
|
0.72
|
0.50
|
0.47
|
0.39
|
1.16
|
1.16
|
1.78
|
3.53
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
263K
|
€
281K
|
€
283K
|
€
296K
|
€
332K
|
€
313K
|
€
336K
|
€
350K
|
€
379K
|
€
366K
|
€
370K
|
€
394K
|
€
407K
|
€
161K
|
€
176K
|
€
175K
|
€
110K
|
€
155K
|
|
|
€
111K
|
€
148K
|
€
161K
|
€
177K
|
€
196K
|
€
245K
|
€
238K
|
€
276K
|
€
309K
|
€
348K
|
€
341K
|
€
358K
|
€
387K
|
€
396K
|
€
151K
|
€
167K
|
€
167K
|
€
122K
|
€
147K
|
|
|
€
94K
|
€
103K
|
€
87K
|
€
76K
|
€
68K
|
€
91K
|
€
58K
|
€
71K
|
€
78K
|
€
90K
|
€
65K
|
€
62K
|
€
69K
|
€
59K
|
€
128K
|
€
140K
|
€
99K
|
€
31K
|
€
70K
|
|
|
€
17K
|
€
46K
|
€
74K
|
€
101K
|
€
128K
|
€
154K
|
€
180K
|
€
205K
|
€
231K
|
€
258K
|
€
276K
|
€
297K
|
€
317K
|
€
336K
|
€
24K
|
€
27K
|
€
31K
|
€
37K
|
€
7K
|
|
|
52.49%
|
43.64%
|
42.81%
|
37.29%
|
33.74%
|
26.41%
|
24.03%
|
17.87%
|
11.73%
|
8.13%
|
6.94%
|
3.24%
|
1.98%
|
2.81%
|
5.9%
|
4.97%
|
4.65%
|
-10.25%
|
5.32%
|
|
|
0.14
|
0.40
|
0.61
|
0.96
|
1.28
|
1.75
|
2.39
|
3.41
|
5.61
|
8.37
|
10.86
|
24.75
|
40.61
|
29.37
|
2.48
|
3.13
|
3.79
|
-3.23
|
0.82
|
|
|
1.74
|
2.70
|
2.06
|
2.80
|
4.01
|
3.57
|
4.67
|
4.65
|
5.94
|
7.28
|
5.77
|
7.46
|
9.79
|
11.56
|
1.46
|
1.62
|
1.82
|
4.13
|
4.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.57%
|
35.71%
|
48.72%
|
43.34%
|
36.74%
|
56.21%
|
52.4%
|
70.18%
|
87.2%
|
92.08%
|
138.12%
|
218.14%
|
235.16%
|
209.22%
|
509.08%
|
706.41%
|
668.23%
|
128.55%
|
216.1%
|
|
|
21.46%
|
15.24%
|
28.15%
|
20.16%
|
12.09%
|
29.68%
|
20.01%
|
31.6%
|
25.06%
|
17.42%
|
52.83%
|
35.01%
|
-46.61%
|
17.03%
|
492.78%
|
670.4%
|
668.23%
|
172.94%
|
147.78%
|
|
|
11.26
|
6.65
|
12.05
|
7.52
|
4.08
|
7.84
|
4.81
|
5.65
|
2.94
|
1.42
|
3.67
|
1.13
|
-0.92
|
0.48
|
29.09
|
33.31
|
31.06
|
-17.73
|
7.86
|
|
|
21.46
|
15.24
|
28.15
|
20.16
|
12.09
|
29.68
|
20.01
|
31.60
|
25.06
|
17.42
|
52.83
|
35.01
|
-46.61
|
17.03
|
492.78
|
670.40
|
668.23
|
172.94
|
147.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|