AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-6K
|
€
-417
|
€
-1K
|
€
866
|
€
-2K
|
€
-362
|
€
-363
|
€
-333
|
€
-333
|
€
-460
|
€
4K
|
€
7K
|
€
1K
|
|
€
-303
|
€
-250
|
€
-386
|
|
|
€
-12K
|
€
-8K
|
€
-524
|
€
-2K
|
€
751
|
€
-3K
|
€
-20K
|
€
-1K
|
€
-521
|
€
-738
|
€
-1K
|
€
-16K
|
€
7K
|
€
-9K
|
€
-456
|
€
-468
|
€
-2K
|
€
-1K
|
|
|
€
-61K
|
€
-48K
|
€
-40K
|
€
-40K
|
€
-38K
|
€
-39K
|
€
-36K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
4K
|
€
-3K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
|
|
-
|
-
|
-
|
-
|
€
559
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
6K
|
€
506
|
€
288
|
€
310
|
€
333
|
€
413
|
|
|
Impôts
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-8K
|
€
-474
|
€
-2K
|
€
793
|
€
-3K
|
€
-432
|
€
-1K
|
€
-488
|
€
-698
|
€
-968
|
€
3K
|
€
7K
|
€
637
|
€
-457
|
€
-303
|
€
-1K
|
€
-744
|
|
|
€
-12K
|
€
-8K
|
€
-474
|
€
-2K
|
€
793
|
€
-3K
|
€
-432
|
€
-1K
|
€
-488
|
€
-698
|
€
-968
|
€
3K
|
€
7K
|
€
637
|
€
-457
|
€
-303
|
€
-1K
|
€
-744
|
|
|
€
-12K
|
€
-8K
|
€
-524
|
€
-2K
|
€
751
|
€
-3K
|
€
-20K
|
€
-1K
|
€
-521
|
€
-738
|
€
-1K
|
€
-16K
|
€
7K
|
€
-9K
|
€
-456
|
€
-468
|
€
-2K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
205
|
€
34
|
|
€
90
|
€
1
|
€
35
|
€
7
|
|
€
21
|
|
€
686
|
€
1K
|
€
393
|
|
€
540
|
€
507
|
€
502
|
|
|
€
-12K
|
€
-8K
|
€
-524
|
€
-2K
|
€
751
|
€
-3K
|
€
-20K
|
€
-1K
|
€
-521
|
€
-738
|
€
-1K
|
€
-16K
|
€
7K
|
€
-9K
|
€
-456
|
€
-468
|
€
-2K
|
€
-1K
|
|
|
€
-61K
|
€
-50K
|
€
-42K
|
€
-42K
|
€
-40K
|
€
-41K
|
€
-38K
|
€
-37K
|
|
€
-36K
|
|
€
-34K
|
€
-18K
|
€
-23K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
|
|
0.05
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|
0.00
|
|
0.02
|
0.50
|
0.26
|
2.76
|
2.52
|
2.85
|
5.23
|
|
|
0.05
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|
0.00
|
|
0.02
|
0.50
|
0.30
|
2.79
|
2.52
|
2.85
|
5.23
|
|
|
0.05
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|
0.00
|
|
0.02
|
0.50
|
0.28
|
2.78
|
2.52
|
2.85
|
5.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
40K
|
€
28K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
64K
|
€
50K
|
€
42K
|
€
42K
|
€
40K
|
€
41K
|
€
38K
|
€
37K
|
€
36K
|
€
36K
|
€
35K
|
€
34K
|
€
36K
|
€
31K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
64K
|
€
50K
|
€
42K
|
€
42K
|
€
40K
|
€
41K
|
€
38K
|
€
37K
|
€
36K
|
€
36K
|
€
35K
|
€
34K
|
€
36K
|
€
29K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2084.17%
|
-2337.14%
|
-2131.71%
|
-2141.96%
|
-1684.08%
|
-2082%
|
-1892.66%
|
-70.61%
|
-65.08%
|
-62.64%
|
-59.32%
|
-53.02%
|
9.97%
|
-9.86%
|
63.73%
|
59.61%
|
64.19%
|
80.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.78
|
|
|
|
|
|
|
11.26
|
5.28
|
48.58
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.53%
|
16.34%
|
1.3%
|
4.64%
|
-1.98%
|
7.44%
|
57%
|
7.86%
|
3.66%
|
5.39%
|
7.82%
|
133.24%
|
169.95%
|
312.53%
|
-7.72%
|
-7.35%
|
-24.26%
|
-14.99%
|
|
|
20.53%
|
16.34%
|
1.3%
|
4.64%
|
-1.98%
|
7.44%
|
57%
|
7.86%
|
3.66%
|
5.39%
|
7.82%
|
133.24%
|
169.95%
|
312.53%
|
-7.72%
|
-7.35%
|
-24.26%
|
-14.99%
|
|
|
-427.90
|
-381.95
|
-27.68
|
-99.46
|
33.27
|
-154.86
|
-1,078.86
|
-5.55
|
-2.38
|
-3.38
|
-4.64
|
-70.64
|
16.94
|
-30.80
|
-4.92
|
-4.38
|
-15.57
|
-12.02
|
|
|
20.53
|
16.34
|
1.30
|
4.64
|
-1.98
|
7.44
|
57.00
|
7.86
|
3.66
|
5.39
|
7.82
|
133.24
|
169.95
|
312.53
|
-7.72
|
-7.35
|
-24.26
|
-14.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|