A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
149K
|
€
101K
|
€
130K
|
€
149K
|
€
76K
|
€
94K
|
€
118K
|
€
116K
|
€
66K
|
|
|
€
108K
|
€
101K
|
€
69K
|
€
87K
|
€
100K
|
€
41K
|
€
51K
|
€
60K
|
€
58K
|
€
28K
|
|
|
€
715K
|
€
607K
|
€
506K
|
€
437K
|
€
350K
|
€
250K
|
€
209K
|
€
159K
|
€
99K
|
€
41K
|
|
|
€
201K
|
€
188K
|
€
125K
|
€
161K
|
€
177K
|
€
93K
|
€
111K
|
€
134K
|
€
125K
|
€
58K
|
|
|
€
61K
|
€
14K
|
€
9K
|
€
12K
|
€
18K
|
€
8K
|
€
8K
|
€
38K
|
€
45K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
149K
|
€
101K
|
€
129K
|
€
149K
|
€
76K
|
€
94K
|
€
118K
|
€
116K
|
€
66K
|
|
|
€
158K
|
€
148K
|
€
100K
|
€
128K
|
€
144K
|
€
60K
|
€
74K
|
€
99K
|
€
96K
|
€
47K
|
|
|
€
108K
|
€
101K
|
€
69K
|
€
87K
|
€
100K
|
€
41K
|
€
51K
|
€
60K
|
€
58K
|
€
28K
|
|
|
€
103K
|
€
2K
|
€
1K
|
€
0
|
|
-
|
€
2K
|
€
355
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
702K
|
€
606K
|
€
501K
|
€
430K
|
€
183K
|
€
128K
|
€
182K
|
€
157K
|
€
99K
|
€
59K
|
|
|
€
111K
|
€
102K
|
€
70K
|
€
88K
|
€
105K
|
€
57K
|
€
71K
|
€
79K
|
€
78K
|
€
47K
|
|
|
€
678K
|
€
605K
|
€
505K
|
€
436K
|
€
348K
|
€
245K
|
€
188K
|
€
133K
|
€
71K
|
€
31K
|
|
|
7.03
|
9.60
|
9.07
|
8.06
|
5.86
|
5.30
|
3.74
|
2.47
|
1.78
|
1.49
|
|
|
7.03
|
9.60
|
9.07
|
8.06
|
5.86
|
5.30
|
3.74
|
2.49
|
1.79
|
1.49
|
|
|
7.03
|
9.60
|
9.07
|
8.06
|
5.86
|
5.30
|
3.74
|
2.48
|
1.79
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
677K
|
€
568K
|
€
498K
|
€
422K
|
€
307K
|
€
278K
|
€
263K
|
€
221K
|
€
151K
|
|
|
€
177K
|
€
70K
|
€
63K
|
€
62K
|
€
72K
|
€
57K
|
€
68K
|
€
105K
|
€
122K
|
€
110K
|
|
|
€
112K
|
€
70K
|
€
63K
|
€
62K
|
€
72K
|
€
57K
|
€
68K
|
€
90K
|
€
91K
|
€
63K
|
|
|
€
64K
|
|
|
|
|
|
|
€
14K
|
€
31K
|
€
47K
|
|
|
80.18%
|
89.62%
|
89%
|
87.62%
|
83.03%
|
81.44%
|
75.38%
|
60.19%
|
44.81%
|
26.9%
|
|
|
0.09
|
|
|
|
|
|
|
0.09
|
0.31
|
1.17
|
|
|
1.10
|
0.47
|
0.62
|
0.48
|
0.48
|
0.75
|
0.73
|
0.89
|
1.06
|
1.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.57%
|
16.8%
|
13.87%
|
20.06%
|
29.98%
|
22.96%
|
33.83%
|
49.9%
|
78.63%
|
116.25%
|
|
|
15.09%
|
16.67%
|
13.69%
|
19.84%
|
28.49%
|
16.37%
|
24.27%
|
37.57%
|
58.99%
|
69.45%
|
|
|
12.10
|
14.94
|
12.18
|
17.38
|
23.66
|
13.33
|
18.29
|
22.61
|
26.44
|
18.68
|
|
|
15.09
|
16.67
|
13.69
|
19.84
|
28.49
|
16.37
|
24.27
|
37.57
|
58.99
|
69.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|