A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
38K
|
€
11K
|
€
28K
|
€
28K
|
€
22K
|
€
11K
|
€
1K
|
€
4K
|
€
274
|
€
6K
|
€
2K
|
€
-604
|
€
3K
|
€
-328
|
€
5K
|
€
2K
|
€
1K
|
€
9K
|
€
2K
|
|
|
€
20K
|
€
24K
|
€
-4K
|
€
19K
|
€
20K
|
€
16K
|
€
5K
|
€
-2K
|
€
-633
|
€
-2K
|
€
2K
|
€
-360
|
€
-2K
|
€
793
|
€
-3K
|
€
2K
|
€
-291
|
€
-1K
|
€
7K
|
€
-716
|
|
|
€
96K
|
€
77K
|
€
53K
|
€
57K
|
€
37K
|
€
17K
|
€
2K
|
€
-1K
|
€
220
|
€
852
|
€
3K
|
€
953
|
€
1K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
-2K
|
|
|
€
43K
|
€
44K
|
€
11K
|
€
29K
|
€
30K
|
€
23K
|
€
8K
|
€
371
|
€
2K
|
€
30
|
€
4K
|
€
1K
|
€
46
|
€
2K
|
€
83
|
€
4K
|
€
1K
|
€
722
|
€
7K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
12K
|
€
8K
|
€
6K
|
€
2K
|
€
2K
|
€
300
|
€
2K
|
€
580
|
€
260
|
€
535
|
€
557
|
€
103
|
€
197
|
€
217
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
34,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
37K
|
€
10K
|
€
27K
|
€
26K
|
€
21K
|
€
10K
|
€
466
|
€
3K
|
€
-199
|
€
5K
|
€
1K
|
€
-1K
|
€
3K
|
€
-443
|
€
4K
|
€
1K
|
€
871
|
€
9K
|
€
1K
|
|
|
€
23K
|
€
26K
|
€
-1K
|
€
24K
|
€
25K
|
€
20K
|
€
9K
|
€
-577
|
€
1K
|
€
-2K
|
€
4K
|
€
675
|
€
-2K
|
€
1K
|
€
-2K
|
€
2K
|
€
64
|
€
-1K
|
€
7K
|
€
-697
|
|
|
€
20K
|
€
24K
|
€
-4K
|
€
19K
|
€
20K
|
€
16K
|
€
5K
|
€
-2K
|
€
-633
|
€
-2K
|
€
2K
|
€
-360
|
€
-2K
|
€
793
|
€
-3K
|
€
2K
|
€
-291
|
€
-1K
|
€
7K
|
€
-716
|
|
|
€
3K
|
€
11K
|
€
794
|
€
66K
|
€
9K
|
|
€
2K
|
€
2K
|
€
1K
|
€
309
|
€
3K
|
€
1K
|
€
0
|
€
338
|
€
919
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
15K
|
€
6K
|
€
8K
|
€
16K
|
€
25K
|
€
22K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
9K
|
€
8K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
9K
|
€
5K
|
€
3K
|
|
|
€
32K
|
€
35K
|
€
7K
|
€
23K
|
€
22K
|
€
17K
|
€
6K
|
€
-471
|
€
660
|
€
-768
|
€
3K
|
€
389
|
€
-1K
|
€
2K
|
€
-1K
|
€
4K
|
€
1K
|
€
809
|
€
8K
|
€
1K
|
|
|
€
48K
|
€
25K
|
€
6K
|
€
4K
|
€
29K
|
€
16K
|
€
-127
|
€
-3K
|
€
-600
|
€
-258
|
€
819
|
€
-40
|
€
644
|
€
2K
|
€
213
|
€
2K
|
€
1K
|
€
973
|
€
2K
|
€
-4K
|
|
|
4,29
|
3,54
|
1,45
|
1,30
|
2,33
|
2,25
|
0,99
|
0,50
|
0,88
|
0,95
|
1,09
|
1
|
1,07
|
1,20
|
1,02
|
1,31
|
1,11
|
1,07
|
1,15
|
0,73
|
|
|
4,40
|
3,75
|
2,96
|
2,90
|
4,19
|
8,45
|
-6,74
|
0,52
|
1,45
|
1,45
|
1,28
|
1,07
|
1,07
|
1,20
|
1,02
|
1,31
|
1,11
|
1,10
|
1,15
|
0,73
|
|
|
4,34
|
3,64
|
1,95
|
1,79
|
3
|
3,56
|
2,33
|
0,51
|
1,10
|
1,15
|
1,18
|
1,03
|
1,07
|
1,20
|
1,02
|
1,31
|
1,11
|
1,08
|
1,15
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
97K
|
€
82K
|
€
92K
|
€
59K
|
€
30K
|
€
26K
|
€
4K
|
€
5K
|
€
6K
|
€
12K
|
€
11K
|
€
11K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
18K
|
€
19K
|
€
14K
|
|
|
€
20K
|
€
20K
|
€
29K
|
€
35K
|
€
21K
|
€
13K
|
€
24K
|
€
6K
|
€
5K
|
€
5K
|
€
9K
|
€
10K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
15K
|
€
15K
|
€
17K
|
|
|
€
14K
|
€
9K
|
€
10K
|
€
11K
|
€
17K
|
€
8K
|
€
10K
|
€
6K
|
€
4K
|
€
4K
|
€
9K
|
€
10K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
14K
|
€
15K
|
€
17K
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,01%
|
79,20%
|
64,32%
|
61,85%
|
63,58%
|
57,94%
|
6,63%
|
-28,99%
|
4,08%
|
14,03%
|
24,14%
|
8,79%
|
12,27%
|
24,29%
|
20,00%
|
39,36%
|
21,99%
|
17,41%
|
21,55%
|
-16,56%
|
|
|
0,05
|
0,14
|
0,29
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,56
|
0,54
|
3,06
|
1,29
|
0,81
|
0,59
|
2,33
|
12,35
|
2,01
|
|
1,75
|
6,95
|
|
3,77
|
|
2,06
|
6,57
|
16,66
|
1,77
|
14,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,38%
|
45,16%
|
13,97%
|
40,17%
|
58,08%
|
97,20%
|
359,57%
|
36,40%
|
299,85%
|
-90,09%
|
113,99%
|
40,84%
|
-98,44%
|
65,44%
|
-57,78%
|
75,42%
|
41,18%
|
26,44%
|
201,73%
|
-49,33%
|
|
|
20,46%
|
30,80%
|
-6,92%
|
34,08%
|
53,86%
|
90,11%
|
269,90%
|
117,00%
|
-287,57%
|
-252,35%
|
68,27%
|
-37,81%
|
-139,81%
|
25,18%
|
-123,54%
|
47,42%
|
-10,49%
|
-37,20%
|
155,88%
|
30,52%
|
|
|
16,98
|
24,40
|
-4,45
|
21,08
|
34,24
|
52,22
|
17,90
|
-33,92
|
-11,73
|
-35,40
|
16,48
|
-3,32
|
-17,15
|
6,12
|
-24,70
|
18,66
|
-2,31
|
-6,48
|
33,59
|
-5,05
|
|
|
20,46
|
30,80
|
-6,92
|
34,08
|
53,86
|
90,11
|
269,90
|
117,00
|
-287,57
|
-252,35
|
68,27
|
-37,81
|
-139,81
|
25,18
|
-123,54
|
47,42
|
-10,49
|
-37,20
|
155,88
|
30,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 522,06
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 522,06
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|