A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
127K
|
€
186K
|
€
95K
|
€
234K
|
€
188K
|
€
184K
|
€
151K
|
€
153K
|
€
134K
|
€
135K
|
€
125K
|
€
116K
|
€
88K
|
€
95K
|
€
110K
|
€
95K
|
€
110K
|
€
100K
|
€
30K
|
|
|
€
-79K
|
€
-87K
|
€
-54K
|
€
-148K
|
€
9K
|
€
56K
|
€
33K
|
€
19K
|
€
14K
|
€
17K
|
€
5K
|
€
2K
|
€
-2K
|
€
-30K
|
€
35K
|
€
559
|
€
-41K
|
€
-3K
|
€
1K
|
€
13K
|
|
|
€
-201K
|
€
-122K
|
€
-35K
|
€
19K
|
€
167K
|
€
157K
|
€
102K
|
€
69K
|
€
50K
|
€
36K
|
€
19K
|
€
14K
|
€
12K
|
€
15K
|
€
44K
|
€
9K
|
€
9K
|
€
50K
|
€
53K
|
€
52K
|
|
|
€
80K
|
€
98K
|
€
144K
|
€
64K
|
€
169K
|
€
154K
|
€
147K
|
€
121K
|
€
122K
|
€
107K
|
€
107K
|
€
88K
|
€
82K
|
€
62K
|
€
77K
|
€
77K
|
€
67K
|
€
78K
|
€
72K
|
€
26K
|
|
|
€
77
|
€
466
|
€
622
|
€
638
|
€
247
|
€
5K
|
€
2K
|
€
1K
|
€
265
|
€
125
|
€
242
|
€
494
|
€
94
|
€
80
|
|
€
2K
|
€
6K
|
€
32
|
|
€
6K
|
|
|
€
235
|
€
23
|
€
201
|
€
118
|
€
68
|
€
552
|
|
|
|
|
€
25
|
€
24
|
€
1K
|
€
372
|
€
372
|
€
372
|
€
372
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
123K
|
€
181K
|
€
90K
|
€
232K
|
€
185K
|
€
180K
|
€
148K
|
€
151K
|
€
132K
|
€
133K
|
€
124K
|
€
116K
|
€
87K
|
€
94K
|
€
109K
|
€
95K
|
€
108K
|
€
100K
|
€
30K
|
|
|
€
-60K
|
€
-65K
|
€
-36K
|
€
-132K
|
€
22K
|
€
-2K
|
€
17K
|
€
14K
|
€
15K
|
€
31K
|
€
15K
|
€
7K
|
€
-13K
|
€
-21K
|
€
-37K
|
€
4K
|
€
-29K
|
€
8K
|
€
8K
|
€
-31K
|
|
|
€
-79K
|
€
-87K
|
€
-54K
|
€
-148K
|
€
9K
|
€
56K
|
€
33K
|
€
19K
|
€
14K
|
€
17K
|
€
5K
|
€
2K
|
€
-2K
|
€
-30K
|
€
35K
|
€
559
|
€
-41K
|
€
-3K
|
€
1K
|
€
13K
|
|
|
€
43K
|
€
82K
|
€
170K
|
€
150K
|
€
192K
|
€
346K
|
€
193K
|
€
199K
|
€
262K
|
€
13K
|
€
212K
|
€
97K
|
€
146K
|
€
39K
|
€
300K
|
€
29K
|
€
125K
|
€
54K
|
€
162K
|
€
153K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
619
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
1K
|
€
4K
|
€
3K
|
€
15K
|
€
2K
|
€
13K
|
€
999
|
€
2K
|
€
4K
|
€
4K
|
€
238
|
€
7K
|
€
1K
|
|
|
€
82K
|
€
101K
|
€
163K
|
€
75K
|
€
219K
|
€
243K
|
€
196K
|
€
153K
|
€
151K
|
€
119K
|
€
124K
|
€
119K
|
€
126K
|
€
78K
|
€
166K
|
€
105K
|
€
83K
|
€
97K
|
€
92K
|
€
74K
|
|
|
€
-330K
|
€
-266K
|
€
-175K
|
€
-141K
|
€
-26K
|
€
-87K
|
€
-107K
|
€
-92K
|
€
-65K
|
€
-28K
|
€
-68K
|
€
-100K
|
€
-138K
|
€
-135K
|
€
-111K
|
€
-52K
|
€
-59K
|
€
-55K
|
€
-61K
|
€
-22K
|
|
|
0,32
|
0,30
|
0,35
|
0,45
|
0,92
|
0,61
|
0,49
|
0,50
|
0,63
|
0,82
|
0,51
|
0,61
|
0,33
|
0,39
|
0,42
|
0,54
|
0,54
|
0,69
|
0,58
|
0,77
|
|
|
0,15
|
0,22
|
0,10
|
0,23
|
0,71
|
0,52
|
0,37
|
0,46
|
0,61
|
0,41
|
0,49
|
0,60
|
0,32
|
0,29
|
0,26
|
0,29
|
0,41
|
0,61
|
0,51
|
0,68
|
|
|
0,32
|
0,30
|
0,35
|
0,46
|
0,92
|
0,61
|
0,49
|
0,50
|
0,63
|
0,82
|
0,52
|
0,61
|
0,34
|
0,39
|
0,43
|
0,54
|
0,54
|
0,69
|
0,59
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
513K
|
€
597K
|
€
669K
|
€
907K
|
€
779K
|
€
584K
|
€
547K
|
€
498K
|
€
385K
|
€
423K
|
€
414K
|
€
349K
|
€
346K
|
€
412K
|
€
224K
|
€
308K
|
€
358K
|
€
367K
|
€
288K
|
|
|
€
635K
|
€
635K
|
€
632K
|
€
650K
|
€
741K
|
€
622K
|
€
482K
|
€
478K
|
€
448K
|
€
349K
|
€
403K
|
€
400K
|
€
336K
|
€
332K
|
€
367K
|
€
214K
|
€
299K
|
€
308K
|
€
314K
|
€
236K
|
|
|
€
483K
|
€
381K
|
€
268K
|
€
258K
|
€
310K
|
€
225K
|
€
208K
|
€
186K
|
€
175K
|
€
149K
|
€
137K
|
€
254K
|
€
207K
|
€
219K
|
€
190K
|
€
113K
|
€
129K
|
€
176K
|
€
144K
|
€
98K
|
|
|
€
151K
|
€
254K
|
€
363K
|
€
391K
|
€
430K
|
€
397K
|
€
274K
|
€
292K
|
€
273K
|
€
199K
|
€
265K
|
€
145K
|
€
129K
|
€
112K
|
€
176K
|
€
101K
|
€
170K
|
€
132K
|
€
168K
|
€
137K
|
|
|
-46,37%
|
-23,80%
|
-5,87%
|
2,85%
|
18,37%
|
20,20%
|
17,42%
|
12,56%
|
10,07%
|
9,44%
|
4,53%
|
3,32%
|
3,50%
|
4,22%
|
10,76%
|
4,20%
|
2,87%
|
13,92%
|
14,41%
|
17,97%
|
|
|
-0,75
|
-2,08
|
-10,37
|
20,47
|
2,58
|
2,52
|
2,70
|
4,25
|
5,45
|
5,48
|
13,84
|
10,53
|
10,55
|
7,69
|
3,97
|
10,73
|
19,22
|
2,65
|
3,18
|
2,66
|
|
|
6,32
|
5,17
|
3,49
|
7,23
|
3,19
|
3,35
|
2,68
|
3,23
|
2,96
|
2,63
|
3,02
|
3,23
|
2,91
|
3,80
|
3,90
|
1,97
|
3,16
|
2,85
|
3,16
|
7,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,57%
|
-82,82%
|
-465,51%
|
391,76%
|
131,37%
|
154,31%
|
192,73%
|
223,13%
|
300,48%
|
327,37%
|
647,06%
|
864,60%
|
1 034,22%
|
535,95%
|
374,78%
|
1 118,19%
|
934,36%
|
195,31%
|
174,41%
|
143,46%
|
|
|
39,36%
|
71,29%
|
154,42%
|
-773,83%
|
5,59%
|
35,38%
|
32,46%
|
26,99%
|
27,50%
|
47,30%
|
28,27%
|
11,32%
|
-19,85%
|
-203,38%
|
78,77%
|
5,94%
|
-463,05%
|
-6,31%
|
2,34%
|
25,93%
|
|
|
-18,25
|
-16,96
|
-9,06
|
-22,06
|
1,03
|
7,15
|
5,65
|
3,39
|
2,77
|
4,47
|
1,28
|
0,38
|
-0,69
|
-8,57
|
8,48
|
0,25
|
-13,29
|
-0,88
|
0,34
|
4,66
|
|
|
39,36
|
71,29
|
154,42
|
-773,83
|
5,59
|
35,38
|
32,46
|
26,99
|
27,50
|
47,30
|
28,27
|
11,32
|
-19,85
|
-203,38
|
78,77
|
5,94
|
-463,05
|
-6,31
|
2,34
|
25,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|