A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
38K
|
€
2K
|
€
20K
|
€
24K
|
€
12K
|
€
14K
|
€
18K
|
€
-8K
|
€
15K
|
€
4K
|
€
-6K
|
€
16K
|
€
6K
|
€
7K
|
€
6K
|
€
12K
|
|
|
€
4K
|
€
9K
|
€
-7K
|
€
8K
|
€
12K
|
€
3K
|
€
7K
|
€
8K
|
€
-10K
|
€
14K
|
€
3K
|
€
-23K
|
€
12K
|
€
3K
|
€
4K
|
€
3K
|
€
12K
|
|
|
€
47K
|
€
43K
|
€
34K
|
€
41K
|
€
34K
|
€
21K
|
€
18K
|
€
10K
|
€
3K
|
€
-13K
|
€
-27K
|
€
-30K
|
€
28K
|
€
23K
|
€
20K
|
€
16K
|
€
13K
|
|
|
€
23K
|
€
31K
|
€
3K
|
€
23K
|
€
20K
|
€
10K
|
€
11K
|
€
11K
|
€
2K
|
€
10K
|
€
2K
|
-
|
€
24K
|
€
10K
|
€
12K
|
€
6K
|
€
18K
|
|
|
€
4K
|
€
8K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
10K
|
€
7K
|
€
2K
|
|
€
492
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
56,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
37K
|
€
2K
|
€
20K
|
€
23K
|
€
12K
|
€
13K
|
€
13K
|
€
-9K
|
€
14K
|
€
3K
|
€
-19K
|
€
15K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
|
|
€
16K
|
€
21K
|
€
-5K
|
€
10K
|
€
13K
|
€
4K
|
€
8K
|
€
8K
|
€
-9K
|
€
14K
|
€
3K
|
€
-19K
|
€
13K
|
€
3K
|
€
3K
|
€
3K
|
€
12K
|
|
|
€
4K
|
€
9K
|
€
-7K
|
€
8K
|
€
12K
|
€
3K
|
€
7K
|
€
8K
|
€
-10K
|
€
14K
|
€
3K
|
€
-23K
|
€
12K
|
€
3K
|
€
4K
|
€
3K
|
€
12K
|
|
|
€
2K
|
€
2K
|
€
217K
|
€
0
|
-
|
€
22K
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550
|
€
11K
|
€
6K
|
€
4K
|
€
11K
|
€
2K
|
€
15K
|
€
3K
|
€
10K
|
€
634
|
€
3K
|
|
|
|
|
|
€
218
|
|
|
€
19K
|
€
26K
|
€
-104
|
€
17K
|
€
22K
|
€
11K
|
€
13K
|
€
13K
|
€
-10K
|
€
14K
|
€
3K
|
€
-23K
|
€
15K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
|
|
€
24K
|
€
18K
|
€
5K
|
€
30K
|
€
18K
|
€
2K
|
€
6K
|
€
-843
|
€
-243
|
€
-16K
|
€
-30K
|
€
-29K
|
€
35K
|
€
36K
|
€
36K
|
€
13K
|
€
13K
|
|
|
1,15
|
1,12
|
1,08
|
2,12
|
1,16
|
1,02
|
1,05
|
0,99
|
1
|
0,85
|
0,74
|
0,56
|
1,47
|
1,44
|
1,51
|
1,30
|
1,54
|
|
|
0,97
|
1,06
|
0,91
|
1,76
|
1,07
|
0,89
|
0,96
|
0,88
|
0,72
|
0,55
|
0,45
|
0,02
|
0,86
|
0,87
|
0,93
|
0,33
|
11,29
|
|
|
1,15
|
1,12
|
1,08
|
2,12
|
1,16
|
1,02
|
1,05
|
0,99
|
1
|
0,85
|
0,74
|
0,56
|
1,47
|
1,44
|
1,51
|
1,30
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
410K
|
€
317K
|
€
70K
|
€
155K
|
€
119K
|
€
146K
|
€
124K
|
€
76K
|
€
91K
|
€
90K
|
€
40K
|
€
113K
|
€
123K
|
€
115K
|
€
66K
|
€
37K
|
|
|
€
362K
|
€
367K
|
€
283K
|
€
29K
|
€
121K
|
€
98K
|
€
129K
|
€
114K
|
€
73K
|
€
104K
|
€
117K
|
€
70K
|
€
85K
|
€
100K
|
€
96K
|
€
50K
|
€
24K
|
|
|
€
161K
|
€
154K
|
€
58K
|
€
27K
|
€
113K
|
€
85K
|
€
122K
|
€
101K
|
€
73K
|
€
104K
|
€
117K
|
€
66K
|
€
75K
|
€
81K
|
€
71K
|
€
42K
|
€
13K
|
|
|
€
201K
|
€
213K
|
€
225K
|
€
2K
|
€
8K
|
€
14K
|
€
7K
|
€
13K
|
|
|
|
€
4K
|
€
10K
|
€
19K
|
€
25K
|
€
8K
|
|
|
|
11,50%
|
10,42%
|
10,65%
|
58,66%
|
21,67%
|
17,68%
|
12,15%
|
8,34%
|
3,68%
|
-13,94%
|
-29,82%
|
-75,76%
|
24,79%
|
18,40%
|
16,98%
|
24,18%
|
35,04%
|
|
|
4,27
|
4,99
|
6,68
|
0,06
|
0,23
|
0,64
|
0,39
|
1,25
|
|
|
|
-0,14
|
0,36
|
0,84
|
1,27
|
0,50
|
|
|
|
12,10
|
9,82
|
148,38
|
1,48
|
5,27
|
8,47
|
9,70
|
8,75
|
|
7,43
|
35,35
|
|
5,52
|
16,53
|
15,27
|
8,39
|
2
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,40%
|
60,18%
|
-0,31%
|
41,65%
|
65,62%
|
52,68%
|
71,41%
|
124,22%
|
-343,64%
|
-112,33%
|
-12,00%
|
75,09%
|
54,41%
|
25,66%
|
32,77%
|
35,42%
|
91,72%
|
|
|
9,10%
|
21,04%
|
-21,66%
|
18,28%
|
37,02%
|
15,90%
|
41,65%
|
73,22%
|
-343,64%
|
-112,33%
|
-12,00%
|
75,09%
|
44,44%
|
13,27%
|
18,49%
|
17,90%
|
91,72%
|
|
|
1,05
|
2,19
|
-2,31
|
10,72
|
8,02
|
2,81
|
5,06
|
6,10
|
-12,63
|
15,66
|
3,58
|
-56,89
|
11,02
|
2,44
|
3,14
|
4,33
|
32,14
|
|
|
9,10
|
21,04
|
-21,66
|
18,28
|
37,02
|
15,90
|
41,65
|
73,22
|
-343,64
|
-112,33
|
-12,00
|
75,09
|
44,44
|
13,27
|
18,49
|
17,90
|
91,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,02
|
|
|
|
203,26
|
244,92
|
214,62
|
|
174,05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,02
|
|
|
|
203,26
|
244,92
|
214,62
|
|
174,05
|
|
|
47,57
|
|
25,02
|
26,56
|
31,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,51
|
0
|
14,59
|
13,02
|
11,60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|