AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-21K
|
€
19K
|
€
-14K
|
€
-14K
|
€
3K
|
€
-10K
|
€
-258
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
11K
|
€
-29K
|
€
10K
|
€
-14K
|
€
-17K
|
€
3K
|
€
-10K
|
€
-271
|
€
-4K
|
€
-8K
|
€
-10K
|
€
-10K
|
€
-14K
|
|
|
€
-79K
|
€
-90K
|
€
-61K
|
€
-71K
|
€
-57K
|
€
-40K
|
€
-43K
|
€
-33K
|
€
-33K
|
€
-29K
|
€
-21K
|
€
-12K
|
€
-2K
|
|
|
€
9K
|
-
|
€
8K
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
€
436
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-27K
|
€
12K
|
€
-14K
|
€
-16K
|
€
3K
|
€
-10K
|
€
-258
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-7K
|
|
|
€
12K
|
€
-28K
|
€
11K
|
€
-14K
|
€
-16K
|
€
3K
|
€
-10K
|
€
-258
|
€
-4K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-12K
|
|
|
€
11K
|
€
-29K
|
€
10K
|
€
-14K
|
€
-17K
|
€
3K
|
€
-10K
|
€
-271
|
€
-4K
|
€
-8K
|
€
-10K
|
€
-10K
|
€
-14K
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
€
889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
471
|
€
1K
|
€
10K
|
€
8K
|
|
|
€
2K
|
€
2K
|
|
€
452
|
€
3K
|
€
7K
|
|
|
€
12K
|
€
-28K
|
€
11K
|
€
-14K
|
€
-16K
|
€
3K
|
€
-10K
|
€
-271
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-8K
|
|
|
€
-84K
|
€
-94K
|
€
-65K
|
€
-75K
|
€
-61K
|
€
-40K
|
€
-43K
|
€
-33K
|
€
-33K
|
€
-29K
|
€
-21K
|
€
-12K
|
€
-903
|
|
|
0,93
|
0,93
|
0,95
|
0,96
|
0,96
|
0,02
|
0,16
|
0,07
|
0,06
|
0,08
|
0,14
|
0,54
|
0,91
|
|
|
0,02
|
0
|
0
|
0,04
|
0,01
|
0,02
|
0,16
|
0,07
|
0,06
|
0,08
|
0,14
|
0,54
|
0,94
|
|
|
0,93
|
0,93
|
0,95
|
0,96
|
0,96
|
0,02
|
0,16
|
0,07
|
0,06
|
0,08
|
0,14
|
0,54
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,29M
|
€
1,30M
|
€
1,74M
|
€
1,67M
|
€
941
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
20K
|
€
19K
|
|
|
€
1,20M
|
€
1,38M
|
€
1,37M
|
€
1,81M
|
€
1,73M
|
€
41K
|
€
51K
|
€
36K
|
€
35K
|
€
32K
|
€
27K
|
€
31K
|
€
21K
|
|
|
€
1,20M
|
€
1,38M
|
€
1,37M
|
€
1,81M
|
€
1,73M
|
€
41K
|
€
51K
|
€
36K
|
€
35K
|
€
32K
|
€
24K
|
€
25K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
-7,10%
|
-6,98%
|
-4,71%
|
-4,10%
|
-3,40%
|
-4 265,36%
|
-542,22%
|
-1 382,90%
|
-1 513,62%
|
-987,80%
|
-373,72%
|
-58,21%
|
-8,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,11
|
-0,54
|
-6,20
|
|
|
93,15
|
|
115
|
|
|
14,19
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,91%
|
30,98%
|
-17,47%
|
19,45%
|
28,91%
|
-6,91%
|
22,72%
|
0,82%
|
12,61%
|
19,44%
|
26,26%
|
50,68%
|
503,53%
|
|
|
-13,68%
|
32,05%
|
-15,89%
|
20,14%
|
29,33%
|
-6,91%
|
22,72%
|
0,82%
|
12,61%
|
26,58%
|
45,11%
|
85,82%
|
855,18%
|
|
|
0,97
|
-2,24
|
0,75
|
-0,82
|
-1,00
|
294,79
|
-123,19
|
-11,30
|
-190,80
|
-262,58
|
-168,60
|
-49,95
|
-73,58
|
|
|
-13,68
|
32,05
|
-15,89
|
20,14
|
29,33
|
-6,91
|
22,72
|
0,82
|
12,61
|
26,58
|
45,11
|
85,82
|
855,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
2,09
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
2,09
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|