AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
1K
|
€
-44K
|
€
3,24M
|
€
962K
|
€
552K
|
€
417K
|
€
550K
|
€
370K
|
€
346K
|
€
326K
|
€
145K
|
€
-62K
|
€
-23K
|
|
|
€
37K
|
€
399K
|
€
-5K
|
€
1,79M
|
€
369K
|
€
238K
|
€
89K
|
€
225K
|
€
93K
|
€
79K
|
€
101K
|
€
12K
|
€
-106K
|
€
-43K
|
|
|
€
3,21M
|
€
3,17M
|
€
2,77M
|
€
2,77M
|
€
984K
|
€
618K
|
€
475K
|
€
389K
|
€
167K
|
€
78K
|
€
2K
|
€
-118K
|
€
-130K
|
€
-24K
|
|
|
€
156K
|
€
156K
|
€
135K
|
€
3,25M
|
€
659K
|
€
377K
|
€
154K
|
€
310K
|
€
152K
|
€
128K
|
€
108K
|
€
35K
|
-
|
-
|
|
|
€
145K
|
€
127K
|
€
83K
|
€
187K
|
€
214K
|
€
93K
|
€
94K
|
€
153K
|
€
101K
|
€
40K
|
|
€
4K
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
53K
|
€
56K
|
€
26K
|
€
34K
|
€
30K
|
€
23K
|
€
16K
|
€
14K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
€
92K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
38,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
2K
|
€
-62K
|
€
2,92M
|
€
603K
|
€
372K
|
€
165K
|
€
359K
|
€
182K
|
€
158K
|
€
136K
|
€
50K
|
€
-80K
|
€
-24K
|
|
|
€
-29K
|
€
-8K
|
€
-63K
|
€
2,92M
|
€
571K
|
€
341K
|
€
133K
|
€
329K
|
€
149K
|
€
125K
|
€
110K
|
€
28K
|
€
-95K
|
€
-42K
|
|
|
€
37K
|
€
399K
|
€
-5K
|
€
1,79M
|
€
369K
|
€
238K
|
€
89K
|
€
225K
|
€
93K
|
€
79K
|
€
101K
|
€
12K
|
€
-106K
|
€
-43K
|
|
|
€
-32K
|
€
41K
|
€
4K
|
€
-82K
|
€
31K
|
€
18K
|
€
63K
|
€
40K
|
€
61K
|
€
17K
|
€
29K
|
€
29K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
146K
|
€
2,01M
|
€
2,59M
|
€
1,39M
|
€
862K
|
€
831K
|
€
737K
|
€
459K
|
€
147K
|
€
94K
|
€
42K
|
€
23K
|
€
30K
|
|
|
€
39K
|
€
409K
|
€
-4K
|
€
1,79M
|
€
400K
|
€
269K
|
€
121K
|
€
255K
|
€
125K
|
€
111K
|
€
127K
|
€
34K
|
€
-91K
|
€
-25K
|
|
|
€
3,15M
|
€
3,08M
|
€
2,72M
|
€
2,73M
|
€
1,24M
|
€
516K
|
€
376K
|
€
320K
|
€
92K
|
€
-7K
|
€
-82K
|
€
-188K
|
€
-183K
|
€
-69K
|
|
|
21,31
|
23,05
|
26,87
|
11,27
|
2,24
|
1,53
|
1,32
|
1,32
|
1,08
|
0,99
|
0,77
|
0,45
|
0,21
|
0,40
|
|
|
21,31
|
23,05
|
26,87
|
11,27
|
2,01
|
1,34
|
1,17
|
1,19
|
0,89
|
1,08
|
0,62
|
0,49
|
0,16
|
0,40
|
|
|
21,31
|
23,05
|
26,87
|
11,27
|
2,24
|
1,53
|
1,32
|
1,32
|
1,09
|
1,16
|
0,85
|
0,47
|
0,21
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,36M
|
€
3,31M
|
€
2,87M
|
€
3,04M
|
€
2,41M
|
€
1,64M
|
€
1,71M
|
€
1,46M
|
€
1,32M
|
€
745K
|
€
379K
|
€
250K
|
€
136K
|
€
136K
|
|
|
€
155K
|
€
140K
|
€
105K
|
€
270K
|
€
1,43M
|
€
1,02M
|
€
1,23M
|
€
1,07M
|
€
1,15M
|
€
667K
|
€
377K
|
€
368K
|
€
266K
|
€
161K
|
|
|
€
155K
|
€
140K
|
€
105K
|
€
266K
|
€
998K
|
€
979K
|
€
1,16M
|
€
1,00M
|
€
1,09M
|
€
560K
|
€
327K
|
€
330K
|
€
228K
|
€
115K
|
|
|
|
|
|
€
4K
|
€
428K
|
€
41K
|
€
73K
|
€
64K
|
€
59K
|
€
11K
|
€
18K
|
€
25K
|
€
35K
|
€
45K
|
|
|
95,38%
|
95,77%
|
96,35%
|
91,14%
|
40,83%
|
37,73%
|
27,84%
|
26,71%
|
12,68%
|
10,43%
|
0,50%
|
-47,19%
|
-95,79%
|
-17,98%
|
|
|
|
|
|
0
|
0,43
|
0,07
|
0,15
|
0,17
|
0,35
|
0,14
|
9,59
|
-0,21
|
-0,27
|
-1,86
|
|
|
|
78,15
|
|
0,09
|
2,36
|
2,74
|
7,47
|
2,98
|
6,32
|
4,23
|
2,78
|
7,37
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,21%
|
12,90%
|
-0,15%
|
64,56%
|
40,70%
|
43,59%
|
25,41%
|
65,58%
|
74,98%
|
143,42%
|
6 690,97%
|
-29,19%
|
69,99%
|
102,22%
|
|
|
1,17%
|
12,59%
|
-0,18%
|
64,56%
|
37,51%
|
38,55%
|
18,67%
|
57,85%
|
55,40%
|
101,60%
|
5 338,30%
|
-10,29%
|
81,17%
|
175,93%
|
|
|
1,11
|
12,06
|
-0,17
|
58,84
|
15,32
|
14,54
|
5,20
|
15,45
|
7,02
|
10,60
|
26,67
|
4,85
|
-77,75
|
-31,63
|
|
|
1,17
|
12,59
|
-0,18
|
64,56
|
37,51
|
38,55
|
18,67
|
57,85
|
55,40
|
101,60
|
5 338,30
|
-10,29
|
81,17
|
175,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
4,90
|
7,70
|
4,60
|
3,80
|
4,40
|
5
|
4,10
|
2,60
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
|
|