A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
67K
|
€
60K
|
€
35K
|
€
24K
|
€
-9K
|
€
45K
|
€
33K
|
€
46K
|
€
28K
|
€
31K
|
€
38K
|
€
50K
|
€
34K
|
€
30K
|
€
37K
|
€
19K
|
€
7K
|
€
35K
|
€
13K
|
|
|
€
-7K
|
€
10K
|
€
11K
|
€
-4K
|
€
12K
|
€
-22K
|
€
8K
|
€
1K
|
€
11K
|
€
1K
|
€
2K
|
€
6K
|
€
10K
|
€
-10K
|
€
-4K
|
€
12K
|
€
311
|
€
-18K
|
€
4K
|
€
-16K
|
|
|
€
25K
|
€
41K
|
€
56K
|
€
45K
|
€
49K
|
€
37K
|
€
58K
|
€
50K
|
€
49K
|
€
37K
|
€
36K
|
€
34K
|
€
28K
|
€
19K
|
€
29K
|
€
32K
|
€
20K
|
€
20K
|
€
38K
|
€
34K
|
|
|
€
1K
|
€
15K
|
€
21K
|
€
15K
|
€
23K
|
€
2K
|
€
19K
|
€
8K
|
€
24K
|
€
7K
|
€
7K
|
€
13K
|
€
18K
|
€
3K
|
€
7K
|
€
20K
|
€
4K
|
€
980
|
€
15K
|
€
2K
|
|
|
€
16K
|
€
16K
|
€
20K
|
€
13K
|
€
4K
|
€
3K
|
€
13K
|
€
15K
|
€
13K
|
€
7K
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
11K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
|
|
€
10K
|
€
6K
|
€
11K
|
€
10K
|
€
690
|
€
193
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
12K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
|
|
Dividendes
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
12K
|
€
17K
|
€
4K
|
€
19K
|
€
-16K
|
€
16K
|
€
6K
|
€
20K
|
€
6K
|
€
6K
|
€
11K
|
€
16K
|
€
3K
|
€
8K
|
€
17K
|
€
4K
|
€
-8K
|
€
14K
|
€
-4K
|
|
|
Marge EBITDA
|
|
|
|
1,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
9K
|
€
12K
|
€
-2K
|
€
13K
|
€
-21K
|
€
12K
|
€
2K
|
€
16K
|
€
2K
|
€
3K
|
€
8K
|
€
12K
|
€
-8K
|
€
-3K
|
€
12K
|
€
840
|
€
-18K
|
€
4K
|
€
-15K
|
|
|
€
-7K
|
€
10K
|
€
11K
|
€
-4K
|
€
12K
|
€
-22K
|
€
8K
|
€
1K
|
€
11K
|
€
1K
|
€
2K
|
€
6K
|
€
10K
|
€
-10K
|
€
-4K
|
€
12K
|
€
311
|
€
-18K
|
€
4K
|
€
-16K
|
|
|
Marge nette
|
|
|
|
-1,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
0
|
€
0
|
€
1K
|
€
5K
|
€
11K
|
€
22K
|
€
875
|
€
1K
|
€
1K
|
€
294
|
€
2K
|
€
-27K
|
€
3K
|
€
44K
|
€
5K
|
€
16K
|
€
4K
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
64K
|
€
37K
|
€
18K
|
€
485
|
€
55K
|
€
62K
|
€
53K
|
€
13K
|
€
28K
|
€
28K
|
€
16K
|
€
17K
|
€
26K
|
€
15K
|
€
2K
|
€
10K
|
€
18K
|
€
5K
|
|
|
€
-4K
|
€
13K
|
€
15K
|
€
3K
|
€
18K
|
€
-16K
|
€
13K
|
€
5K
|
€
15K
|
€
5K
|
€
5K
|
€
9K
|
€
13K
|
€
522
|
€
7K
|
€
17K
|
€
4K
|
€
-8K
|
€
13K
|
€
-5K
|
|
|
€
13K
|
€
29K
|
€
40K
|
€
25K
|
€
24K
|
€
11K
|
€
38K
|
€
47K
|
€
43K
|
€
29K
|
€
26K
|
€
25K
|
€
26K
|
€
-6K
|
€
3K
|
€
13K
|
€
651
|
€
13K
|
€
25K
|
€
12K
|
|
|
1,41
|
2,05
|
2,01
|
1,73
|
5,49
|
2,60
|
2,28
|
2,71
|
2,62
|
2,83
|
2,30
|
1,77
|
2,02
|
0,83
|
1,10
|
1,71
|
1,04
|
1,85
|
3,13
|
1,99
|
|
|
0,90
|
1,61
|
1,85
|
1,85
|
4,52
|
1,34
|
2,06
|
2,54
|
2,41
|
2,52
|
2,18
|
1,65
|
2,36
|
0,73
|
0,97
|
1,35
|
0,76
|
1,40
|
2,72
|
1,60
|
|
|
1,41
|
2,05
|
2,03
|
1,92
|
5,49
|
2,60
|
2,28
|
2,71
|
2,62
|
2,83
|
2,40
|
1,81
|
2,26
|
0,84
|
1,10
|
1,71
|
1,05
|
1,85
|
3,14
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
68K
|
€
96K
|
€
79K
|
€
54K
|
€
43K
|
€
88K
|
€
78K
|
€
75K
|
€
53K
|
€
56K
|
€
71K
|
€
66K
|
€
75K
|
€
91K
|
€
51K
|
€
39K
|
€
36K
|
€
50K
|
€
46K
|
|
|
€
31K
|
€
27K
|
€
40K
|
€
34K
|
€
5K
|
€
7K
|
€
29K
|
€
28K
|
€
27K
|
€
16K
|
€
20K
|
€
37K
|
€
38K
|
€
57K
|
€
62K
|
€
18K
|
€
18K
|
€
16K
|
€
12K
|
€
12K
|
|
|
€
31K
|
€
27K
|
€
40K
|
€
31K
|
€
5K
|
€
7K
|
€
29K
|
€
27K
|
€
27K
|
€
16K
|
€
19K
|
€
32K
|
€
23K
|
€
37K
|
€
34K
|
€
18K
|
€
18K
|
€
15K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
12K
|
€
20K
|
€
28K
|
|
|
|
|
|
|
|
44,81%
|
60,02%
|
58,21%
|
56,87%
|
90,20%
|
84,42%
|
66,51%
|
64,53%
|
64,64%
|
69,89%
|
64,65%
|
48,13%
|
42,75%
|
24,62%
|
31,72%
|
63,91%
|
53,00%
|
56,36%
|
76,17%
|
73,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,12
|
0,44
|
1,09
|
0,96
|
|
|
|
|
|
|
|
|
2,22
|
2,38
|
8,76
|
0,27
|
|
1,86
|
4,84
|
1,33
|
2,79
|
3,39
|
3,35
|
2,40
|
17,55
|
7,90
|
1,06
|
4,36
|
|
0,87
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,82%
|
32,69%
|
27,51%
|
5,78%
|
37,11%
|
-44,14%
|
21,66%
|
9,18%
|
31,11%
|
12,73%
|
14,41%
|
26,35%
|
47,35%
|
2,81%
|
24,42%
|
51,95%
|
17,77%
|
-39,69%
|
35,32%
|
-14,58%
|
|
|
-26,53%
|
24,27%
|
19,08%
|
-8,01%
|
24,83%
|
-59,62%
|
14,43%
|
2,50%
|
23,40%
|
3,25%
|
5,61%
|
16,95%
|
34,53%
|
-55,41%
|
-12,36%
|
37,02%
|
1,52%
|
-89,36%
|
10,43%
|
-47,83%
|
|
|
-11,89
|
14,56
|
11,11
|
-4,56
|
22,39
|
-50,33
|
9,59
|
1,61
|
15,13
|
2,27
|
3,63
|
8,16
|
14,76
|
-13,64
|
-3,92
|
23,66
|
0,81
|
-50,36
|
7,94
|
-35,36
|
|
|
-26,53
|
24,27
|
19,08
|
-8,01
|
24,83
|
-59,62
|
14,43
|
2,50
|
23,40
|
3,25
|
5,61
|
16,95
|
34,53
|
-55,41
|
-12,36
|
37,02
|
1,52
|
-89,36
|
10,43
|
-47,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
13,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
13,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
17,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
25,45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,50
|
1,30
|
1,10
|
1,10
|
1,50
|
1,50
|
1,70
|
1,60
|
1,40
|
1,10
|
0,80
|
6
|
3
|
2,90
|
|
|
|
|
|
|
|
€
643
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
882
|
€
1K
|
€
2K
|