A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
30K
|
€
25K
|
€
23K
|
€
24K
|
€
21K
|
€
28K
|
€
22K
|
€
24K
|
€
25K
|
€
125K
|
€
84K
|
€
85K
|
€
97K
|
€
95K
|
€
107K
|
€
87K
|
€
93K
|
|
|
€
2K
|
€
6K
|
€
-1K
|
€
906
|
€
4K
|
€
3K
|
€
8K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
70K
|
€
43K
|
€
44K
|
€
54K
|
€
57K
|
€
70K
|
€
64K
|
€
68K
|
|
|
€
360K
|
€
358K
|
€
353K
|
€
354K
|
€
353K
|
€
349K
|
€
406K
|
€
441K
|
€
453K
|
€
464K
|
€
469K
|
€
399K
|
€
356K
|
€
312K
|
€
258K
|
€
306K
|
€
486K
|
€
422K
|
|
|
€
35K
|
€
50K
|
€
33K
|
€
32K
|
€
33K
|
€
30K
|
€
39K
|
€
35K
|
€
37K
|
€
44K
|
€
148K
|
€
99K
|
€
91K
|
€
104K
|
€
100K
|
€
112K
|
€
107K
|
€
117K
|
|
|
€
769
|
€
2K
|
€
1K
|
€
713
|
€
1K
|
€
822
|
|
€
42
|
|
€
1K
|
€
13K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
54K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
43K
|
|
|
|
|
|
|
|
€
105K
|
€
250K
|
|
|
|
|
|
|
|
|
|
2158.19%
|
523.8%
|
|
|
|
|
|
|
|
184.04%
|
356.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|
€
21K
|
€
20K
|
€
21K
|
€
18K
|
€
25K
|
€
19K
|
€
21K
|
€
22K
|
€
122K
|
€
81K
|
€
82K
|
€
94K
|
€
93K
|
€
104K
|
€
85K
|
€
91K
|
|
|
€
11K
|
€
14K
|
€
9K
|
€
9K
|
€
10K
|
€
7K
|
€
13K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
116K
|
€
75K
|
€
76K
|
€
88K
|
€
86K
|
€
96K
|
€
79K
|
€
86K
|
|
|
€
2K
|
€
6K
|
€
-1K
|
€
906
|
€
4K
|
€
3K
|
€
8K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
70K
|
€
43K
|
€
44K
|
€
54K
|
€
57K
|
€
70K
|
€
64K
|
€
68K
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
80K
|
€
95K
|
€
100K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
12K
|
€
0
|
€
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
153K
|
€
133K
|
€
127K
|
€
115K
|
€
9K
|
€
11K
|
€
5K
|
€
10K
|
€
2K
|
€
16K
|
€
6K
|
€
5K
|
€
6K
|
€
9K
|
€
54K
|
€
357
|
€
7K
|
|
|
€
13K
|
€
17K
|
€
10K
|
€
12K
|
€
15K
|
€
13K
|
€
20K
|
€
14K
|
€
16K
|
€
18K
|
€
76K
|
€
50K
|
€
50K
|
€
60K
|
€
63K
|
€
78K
|
€
69K
|
€
73K
|
|
|
€
-50K
|
€
-64K
|
€
-81K
|
€
-84K
|
€
-96K
|
€
-111K
|
€
-64K
|
€
-41K
|
€
22K
|
€
105K
|
€
187K
|
€
110K
|
€
61K
|
€
10K
|
€
-51K
|
€
15K
|
€
222K
|
€
176K
|
|
|
0.77
|
0.71
|
0.63
|
0.60
|
0.55
|
0.49
|
0.59
|
0.64
|
1.19
|
1.91
|
2.40
|
1.86
|
1.48
|
1.08
|
0.67
|
1.04
|
4.40
|
4.12
|
|
|
0.77
|
0.71
|
0.63
|
0.60
|
0.55
|
0.49
|
0.59
|
0.65
|
1.19
|
1.91
|
2.40
|
1.86
|
1.48
|
1.09
|
0.67
|
1.04
|
4.75
|
4.12
|
|
|
0.77
|
0.71
|
0.63
|
0.60
|
0.55
|
0.49
|
0.59
|
0.65
|
1.22
|
1.91
|
2.40
|
1.86
|
1.48
|
1.08
|
0.68
|
1.04
|
4.57
|
4.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580K
|
€
577K
|
€
568K
|
€
566K
|
€
564K
|
€
564K
|
€
563K
|
€
556K
|
€
567K
|
€
579K
|
€
603K
|
€
527K
|
€
483K
|
€
442K
|
€
413K
|
€
658K
|
€
597K
|
€
548K
|
|
|
€
220K
|
€
218K
|
€
215K
|
€
212K
|
€
211K
|
€
215K
|
€
157K
|
€
115K
|
€
114K
|
€
116K
|
€
133K
|
€
128K
|
€
127K
|
€
130K
|
€
154K
|
€
352K
|
€
111K
|
€
125K
|
|
|
€
220K
|
€
218K
|
€
215K
|
€
212K
|
€
211K
|
€
214K
|
€
157K
|
€
114K
|
€
114K
|
€
116K
|
€
133K
|
€
128K
|
€
127K
|
€
129K
|
€
154K
|
€
329K
|
€
63K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
46K
|
€
69K
|
|
|
62.08%
|
62.14%
|
62.08%
|
62.57%
|
62.55%
|
61.91%
|
72.12%
|
79.3%
|
79.84%
|
80.02%
|
77.86%
|
75.68%
|
73.75%
|
70.67%
|
62.58%
|
46.51%
|
81.36%
|
77.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
0.09
|
0.16
|
|
|
9.77
|
8.49
|
10.48
|
10.74
|
10.09
|
11.96
|
6.28
|
6.00
|
5.50
|
5.17
|
1.09
|
1.58
|
1.55
|
1.38
|
1.67
|
3.38
|
1.31
|
1.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.68%
|
4.75%
|
2.83%
|
3.27%
|
4.22%
|
3.85%
|
4.92%
|
3.08%
|
3.43%
|
3.97%
|
16.26%
|
12.44%
|
14.08%
|
19.36%
|
24.57%
|
25.42%
|
14.21%
|
17.35%
|
|
|
0.54%
|
1.6%
|
-0.38%
|
0.26%
|
1.2%
|
0.8%
|
2.02%
|
-2.72%
|
-2.39%
|
-1.19%
|
14.9%
|
10.84%
|
12.29%
|
17.31%
|
22.1%
|
22.89%
|
13.08%
|
16.05%
|
|
|
0.33
|
0.99
|
-0.23
|
0.16
|
0.75
|
0.49
|
1.46
|
-2.16
|
-1.90
|
-0.95
|
11.60
|
8.21
|
9.06
|
12.24
|
13.83
|
10.64
|
10.64
|
12.37
|
|
|
0.54
|
1.60
|
-0.38
|
0.26
|
1.20
|
0.80
|
2.02
|
-2.72
|
-2.39
|
-1.19
|
14.90
|
10.84
|
12.29
|
17.31
|
22.10
|
22.89
|
13.08
|
16.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|