A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
136K
|
€
92K
|
€
153K
|
€
96K
|
€
82K
|
€
89K
|
€
111K
|
€
155K
|
€
92K
|
€
97K
|
€
118K
|
€
113K
|
€
108K
|
€
119K
|
€
83K
|
€
107K
|
€
97K
|
€
80K
|
|
|
€
24K
|
€
4K
|
€
11K
|
€
22K
|
€
20K
|
€
1K
|
€
4K
|
€
10K
|
€
20K
|
€
1K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
16K
|
€
-4K
|
€
2K
|
€
2K
|
€
-7K
|
|
|
€
207K
|
€
183K
|
€
179K
|
€
168K
|
€
147K
|
€
127K
|
€
126K
|
€
121K
|
€
111K
|
€
91K
|
€
89K
|
€
80K
|
€
73K
|
€
64K
|
€
58K
|
€
43K
|
€
47K
|
€
45K
|
€
43K
|
|
|
1.80
|
2.00
|
2.00
|
1.00
|
|
|
|
|
|
1.60
|
1.30
|
1.70
|
1.80
|
1.80
|
1.80
|
1.20
|
|
2.00
|
1.40
|
|
|
€
42K
|
€
20K
|
€
29K
|
€
64K
|
€
34K
|
€
27K
|
€
35K
|
€
36K
|
€
48K
|
€
21K
|
€
30K
|
€
27K
|
€
27K
|
€
24K
|
€
37K
|
€
21K
|
€
23K
|
€
11K
|
€
19K
|
|
|
€
11K
|
€
4K
|
€
22K
|
€
14K
|
|
|
|
|
€
6K
|
€
1K
|
€
13K
|
€
11K
|
€
3K
|
€
8K
|
€
8K
|
€
3K
|
€
10K
|
€
10K
|
€
4K
|
|
|
€
9K
|
€
10K
|
€
8K
|
€
6K
|
€
10K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
19K
|
€
29K
|
€
69K
|
€
40K
|
€
31K
|
€
43K
|
€
45K
|
€
54K
|
€
25K
|
€
38K
|
€
34K
|
€
35K
|
€
32K
|
€
44K
|
€
28K
|
€
31K
|
€
13K
|
€
25K
|
|
|
€
45K
|
€
15K
|
€
23K
|
€
49K
|
€
32K
|
€
13K
|
€
25K
|
€
32K
|
€
50K
|
€
23K
|
€
36K
|
€
31K
|
€
33K
|
€
30K
|
€
40K
|
€
23K
|
€
24K
|
€
5K
|
€
17K
|
|
|
€
24K
|
€
4K
|
€
11K
|
€
22K
|
€
20K
|
€
1K
|
€
4K
|
€
10K
|
€
20K
|
€
1K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
16K
|
€
-4K
|
€
2K
|
€
2K
|
€
-7K
|
|
|
€
39K
|
€
3K
|
€
6K
|
€
8K
|
-
|
€
13K
|
€
24K
|
€
23K
|
€
7K
|
|
|
€
1
|
€
3K
|
€
3K
|
€
899
|
€
3K
|
€
250
|
|
€
-358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
30K
|
€
6K
|
€
14K
|
€
8K
|
€
4K
|
€
12K
|
€
11K
|
€
24K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
571
|
€
48K
|
€
2K
|
€
454
|
|
|
€
28K
|
€
8K
|
€
16K
|
€
42K
|
€
28K
|
€
19K
|
€
22K
|
€
36K
|
€
37K
|
€
4K
|
€
11K
|
€
10K
|
€
11K
|
€
8K
|
€
20K
|
€
1K
|
€
8K
|
€
11K
|
€
2K
|
|
|
€
106K
|
€
151K
|
€
178K
|
€
224K
|
€
-251K
|
€
-250K
|
€
-229K
|
€
-202K
|
€
-194K
|
€
-199K
|
€
-174K
|
€
-165K
|
€
-155K
|
€
-143K
|
€
-130K
|
€
-132K
|
€
-116K
|
€
-108K
|
€
-100K
|
|
|
1.16
|
1.23
|
1.45
|
1.86
|
0.67
|
0.63
|
0.68
|
0.71
|
0.65
|
0.63
|
0.65
|
0.63
|
0.64
|
0.67
|
0.67
|
0.69
|
0.74
|
0.78
|
0.75
|
|
|
0.43
|
0.67
|
1.12
|
1.30
|
0.50
|
0.44
|
0.57
|
0.62
|
0.50
|
0.49
|
0.51
|
0.41
|
0.44
|
0.45
|
0.43
|
0.42
|
0.47
|
0.47
|
0.35
|
|
|
1.17
|
1.24
|
1.45
|
1.86
|
0.67
|
0.63
|
0.68
|
0.71
|
0.65
|
0.63
|
0.65
|
0.63
|
0.64
|
0.67
|
0.67
|
0.69
|
0.74
|
0.81
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.37M
|
€
1.36M
|
€
1.14M
|
€
1.05M
|
€
1.08M
|
€
1.01M
|
€
1.07M
|
€
1.07M
|
€
927K
|
€
901K
|
€
878K
|
€
839K
|
€
837K
|
€
845K
|
€
820K
|
€
852K
|
€
900K
|
€
953K
|
€
875K
|
|
|
€
1.16M
|
€
1.18M
|
€
959K
|
€
857K
|
€
911K
|
€
856K
|
€
917K
|
€
926K
|
€
803K
|
€
810K
|
€
788K
|
€
759K
|
€
765K
|
€
781K
|
€
762K
|
€
809K
|
€
853K
|
€
908K
|
€
833K
|
|
|
€
654K
|
€
644K
|
€
392K
|
€
259K
|
€
767K
|
€
683K
|
€
718K
|
€
702K
|
€
554K
|
€
538K
|
€
494K
|
€
444K
|
€
430K
|
€
427K
|
€
390K
|
€
420K
|
€
448K
|
€
467K
|
€
386K
|
|
|
€
500K
|
€
534K
|
€
567K
|
€
598K
|
€
144K
|
€
173K
|
€
199K
|
€
225K
|
€
249K
|
€
272K
|
€
294K
|
€
315K
|
€
335K
|
€
354K
|
€
372K
|
€
389K
|
€
405K
|
€
421K
|
€
436K
|
|
|
15.18%
|
13.45%
|
15.74%
|
16.04%
|
13.56%
|
12.6%
|
11.78%
|
11.32%
|
11.97%
|
10.05%
|
10.17%
|
9.53%
|
8.66%
|
7.63%
|
7.12%
|
5.02%
|
5.19%
|
4.72%
|
4.86%
|
|
|
2.41
|
2.91
|
3.16
|
3.55
|
0.98
|
1.36
|
1.58
|
1.85
|
2.25
|
3.01
|
3.29
|
3.94
|
4.62
|
5.49
|
6.36
|
9.09
|
8.69
|
9.35
|
10.23
|
|
|
23.57
|
61.64
|
33.28
|
12.37
|
22.75
|
27.24
|
21.41
|
20.47
|
14.79
|
31.96
|
20.88
|
22.49
|
21.66
|
24.76
|
17.29
|
28.55
|
27.90
|
71.60
|
33.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.62%
|
4.6%
|
9.2%
|
24.78%
|
18.99%
|
15.13%
|
17.68%
|
29.75%
|
33.34%
|
4.03%
|
12.47%
|
12.31%
|
14.54%
|
12.36%
|
33.96%
|
2.9%
|
16.56%
|
23.57%
|
3.69%
|
|
|
11.53%
|
2.33%
|
5.99%
|
12.79%
|
13.59%
|
0.83%
|
3.56%
|
8.64%
|
18.41%
|
1.33%
|
10.48%
|
9.31%
|
11.05%
|
9.38%
|
26.83%
|
-9.09%
|
3.52%
|
5.4%
|
-15.54%
|
|
|
1.75
|
0.31
|
0.94
|
2.05
|
1.84
|
0.10
|
0.42
|
0.98
|
2.20
|
0.13
|
1.07
|
0.89
|
0.96
|
0.72
|
1.91
|
-0.46
|
0.18
|
0.26
|
-0.76
|
|
|
11.53
|
2.33
|
5.99
|
12.79
|
13.59
|
0.83
|
3.56
|
8.64
|
18.41
|
1.33
|
10.48
|
9.31
|
11.05
|
9.38
|
26.83
|
-9.09
|
3.52
|
5.40
|
-15.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.00
|
2.00
|
1.00
|
|
|
|
|
|
1.60
|
1.30
|
1.70
|
1.80
|
1.80
|
1.80
|
1.20
|
|
2.00
|
1.40
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
1K
|
€
4K
|
|
€
2K
|
€
5K
|