A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
18K
|
€
76K
|
€
15K
|
€
48K
|
€
23K
|
€
-16K
|
€
42K
|
€
43K
|
€
-15K
|
€
26K
|
€
93K
|
€
-14K
|
€
-44K
|
€
-9K
|
€
-7K
|
€
-10K
|
|
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-4K
|
€
-10K
|
€
34K
|
€
8K
|
€
47K
|
€
21K
|
€
-16K
|
€
-301K
|
€
42K
|
€
-33K
|
€
9K
|
€
81K
|
€
-15K
|
€
-45K
|
€
-10K
|
€
-8K
|
€
-12K
|
|
|
€
-225K
|
€
-217K
|
€
-211K
|
€
-202K
|
€
-198K
|
€
-188K
|
€
-222K
|
€
-230K
|
€
-277K
|
€
-298K
|
€
-282K
|
€
19K
|
€
-23K
|
€
10K
|
€
2K
|
€
-79K
|
€
-64K
|
€
-19K
|
€
-9K
|
€
-744
|
|
|
-
|
-
|
-
|
-
|
€
7K
|
€
53K
|
€
10K
|
€
34K
|
€
15K
|
-
|
€
33K
|
€
34K
|
-
|
€
20K
|
€
74K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
74
|
€
2K
|
-
|
€
720
|
€
720
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
13K
|
€
4K
|
|
|
|
|
€
61
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-9K
|
€
-4K
|
€
10K
|
€
75K
|
€
14K
|
€
48K
|
€
22K
|
€
-16K
|
€
41K
|
€
42K
|
€
-16K
|
€
25K
|
€
93K
|
€
-15K
|
€
-44K
|
€
-10K
|
€
-8K
|
€
-11K
|
|
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-4K
|
€
10K
|
€
35K
|
€
14K
|
€
47K
|
€
21K
|
€
-16K
|
€
-301K
|
€
42K
|
€
-16K
|
€
22K
|
€
93K
|
€
-15K
|
€
-45K
|
€
-10K
|
€
-8K
|
€
-11K
|
|
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-4K
|
€
-10K
|
€
34K
|
€
8K
|
€
47K
|
€
21K
|
€
-16K
|
€
-301K
|
€
42K
|
€
-33K
|
€
9K
|
€
81K
|
€
-15K
|
€
-45K
|
€
-10K
|
€
-8K
|
€
-12K
|
|
|
-
|
€
0
|
€
2K
|
|
|
-
|
€
0
|
€
859
|
|
|
|
|
|
|
|
|
-
|
-
|
€
522
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
22
|
€
15
|
€
3
|
€
614
|
€
153
|
€
3
|
€
4K
|
€
7K
|
€
106
|
€
31K
|
€
15K
|
|
€
922
|
€
18K
|
€
42
|
€
2K
|
€
280
|
€
511
|
€
6K
|
|
|
€
-7K
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-10K
|
€
75K
|
€
8K
|
€
48K
|
€
22K
|
€
-16K
|
€
41K
|
€
42K
|
€
-33K
|
€
12K
|
€
81K
|
€
-15K
|
€
-45K
|
€
-10K
|
€
-8K
|
€
-11K
|
|
|
€
-225K
|
€
-217K
|
€
-213K
|
€
-202K
|
€
-198K
|
€
-208K
|
€
-243K
|
€
-251K
|
€
-298K
|
€
-319K
|
€
-282K
|
€
-281K
|
€
-323K
|
€
-95K
|
€
-64K
|
€
-4K
|
€
11K
|
€
-20K
|
€
-10K
|
€
-1K
|
|
|
0,17
|
0,18
|
0,19
|
0,20
|
0,20
|
0,23
|
0,23
|
0,21
|
0,16
|
0,14
|
0,14
|
0,21
|
0,15
|
0,36
|
0,53
|
0,01
|
2,14
|
0,70
|
0,83
|
0,98
|
|
|
0,17
|
0,18
|
0,19
|
0,20
|
0,20
|
0,23
|
0,23
|
0,21
|
0,16
|
0,14
|
0,14
|
0,21
|
0,15
|
0,36
|
0,56
|
0,01
|
2,21
|
0,51
|
0,60
|
0,76
|
|
|
0,17
|
0,18
|
0,19
|
0,20
|
0,20
|
0,23
|
0,23
|
0,21
|
0,16
|
0,14
|
0,14
|
0,21
|
0,15
|
0,36
|
0,54
|
0,01
|
2,18
|
0,70
|
0,83
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
47K
|
€
50K
|
€
50K
|
€
50K
|
€
81K
|
€
92K
|
€
86K
|
€
76K
|
€
72K
|
€
48K
|
€
375K
|
€
357K
|
€
354K
|
€
372K
|
€
42
|
€
20K
|
€
47K
|
€
46K
|
€
52K
|
|
|
€
270K
|
€
264K
|
€
261K
|
€
251K
|
€
248K
|
€
268K
|
€
314K
|
€
316K
|
€
353K
|
€
370K
|
€
329K
|
€
356K
|
€
379K
|
€
344K
|
€
370K
|
€
79K
|
€
84K
|
€
66K
|
€
55K
|
€
52K
|
|
|
€
270K
|
€
264K
|
€
261K
|
€
251K
|
€
248K
|
€
268K
|
€
314K
|
€
316K
|
€
353K
|
€
370K
|
€
329K
|
€
356K
|
€
379K
|
€
149K
|
€
132K
|
€
4K
|
€
9K
|
€
66K
|
€
55K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
234K
|
€
75K
|
€
75K
|
|
|
|
|
|
-494,95%
|
-457,44%
|
-423,50%
|
-403,85%
|
-393,89%
|
-232,25%
|
-240,38%
|
-267,14%
|
-363,94%
|
-413,08%
|
-591,12%
|
5,14%
|
-6,40%
|
2,96%
|
0,48%
|
-187 645,56%
|
-313,71%
|
-41,65%
|
-19,61%
|
-1,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,56
|
131,12
|
-0,94
|
-1,17
|
|
|
|
|
|
|
|
|
|
24,85
|
3,57
|
22,48
|
6,60
|
16,19
|
|
8,02
|
8,43
|
|
13,88
|
4
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,23%
|
1,76%
|
4,45%
|
1,78%
|
5,16%
|
-39,95%
|
-3,70%
|
-20,96%
|
-7,85%
|
5,48%
|
-14,58%
|
218,32%
|
144,69%
|
112,67%
|
4 543,59%
|
19,15%
|
69,52%
|
52,38%
|
88,59%
|
1 494,24%
|
|
|
3,50%
|
2,42%
|
4,67%
|
1,78%
|
5,25%
|
-18,37%
|
-3,49%
|
-20,54%
|
-7,61%
|
5,48%
|
106,85%
|
218,32%
|
145,86%
|
82,93%
|
4 543,59%
|
19,42%
|
69,73%
|
53,16%
|
91,80%
|
1 562,51%
|
|
|
-17,32
|
-11,08
|
-19,77
|
-7,21
|
-20,70
|
42,67
|
8,39
|
54,88
|
27,69
|
-22,63
|
-631,62
|
11,22
|
-9,34
|
2,45
|
21,83
|
-36 446,36
|
-218,75
|
-22,14
|
-18,01
|
-22,56
|
|
|
3,50
|
2,42
|
4,67
|
1,78
|
5,25
|
-18,37
|
-3,49
|
-20,54
|
-7,61
|
5,48
|
106,85
|
218,32
|
145,86
|
82,93
|
4 543,59
|
19,42
|
69,73
|
53,16
|
91,80
|
1 562,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|