A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
32K
|
€
63K
|
€
23K
|
€
14K
|
€
11K
|
€
25K
|
€
18K
|
€
17K
|
€
30K
|
€
11K
|
€
32K
|
€
43K
|
€
16K
|
€
14K
|
€
16K
|
€
16K
|
€
11K
|
|
|
€
20K
|
€
5K
|
€
37K
|
€
9K
|
€
6K
|
€
8K
|
€
15K
|
€
11K
|
€
12K
|
€
16K
|
€
3K
|
€
17K
|
€
24K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
-219
|
|
|
€
233K
|
€
213K
|
€
208K
|
€
171K
|
€
162K
|
€
156K
|
€
148K
|
€
133K
|
€
122K
|
€
110K
|
€
93K
|
€
90K
|
€
73K
|
€
50K
|
€
43K
|
€
39K
|
€
33K
|
€
28K
|
|
|
€
33K
|
€
30K
|
€
60K
|
€
21K
|
€
16K
|
€
18K
|
€
31K
|
€
24K
|
€
22K
|
€
36K
|
€
15K
|
€
38K
|
€
49K
|
€
18K
|
€
14K
|
€
16K
|
€
13K
|
€
9K
|
|
|
€
22K
|
€
19K
|
€
18K
|
€
8K
|
€
2K
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
7K
|
€
37
|
€
7K
|
€
11K
|
€
1K
|
€
2K
|
€
2K
|
€
501
|
€
4K
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
31K
|
€
63K
|
€
21K
|
€
14K
|
€
11K
|
€
24K
|
€
18K
|
€
17K
|
€
30K
|
€
11K
|
€
31K
|
€
42K
|
€
16K
|
€
13K
|
€
15K
|
€
16K
|
€
11K
|
|
|
€
31K
|
€
13K
|
€
57K
|
€
15K
|
€
8K
|
€
10K
|
€
22K
|
€
16K
|
€
13K
|
€
23K
|
€
3K
|
€
23K
|
€
35K
|
€
8K
|
€
5K
|
€
7K
|
€
6K
|
€
886
|
|
|
€
20K
|
€
5K
|
€
37K
|
€
9K
|
€
6K
|
€
8K
|
€
15K
|
€
11K
|
€
12K
|
€
16K
|
€
3K
|
€
17K
|
€
24K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
-219
|
|
|
€
0
|
€
132K
|
€
0
|
€
0
|
|
|
€
3K
|
-
|
€
2K
|
€
0
|
-
|
€
2K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
725
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244
|
€
692
|
€
4K
|
€
251
|
€
3K
|
€
0
|
€
169K
|
€
120K
|
€
133K
|
€
85K
|
€
51K
|
€
44K
|
€
35K
|
€
12K
|
€
81
|
€
79
|
€
7K
|
€
77
|
|
|
€
23K
|
€
23K
|
€
43K
|
€
15K
|
€
12K
|
€
8K
|
€
17K
|
€
13K
|
€
15K
|
€
23K
|
€
11K
|
€
25K
|
€
31K
|
€
14K
|
€
12K
|
€
15K
|
€
14K
|
€
9K
|
|
|
€
-330K
|
€
-348K
|
€
179K
|
€
142K
|
€
139K
|
€
151K
|
€
141K
|
€
126K
|
€
113K
|
€
100K
|
€
77K
|
€
66K
|
€
44K
|
€
19K
|
€
11K
|
€
11K
|
€
2K
|
€
-5K
|
|
|
0.31
|
0.21
|
1.35
|
1.28
|
1.34
|
8.01
|
5.09
|
10.36
|
5.96
|
8.94
|
17.70
|
2.87
|
1.96
|
1.99
|
1.43
|
1.43
|
1.05
|
0.84
|
|
|
0.23
|
0.21
|
1.35
|
1.31
|
1.37
|
8.01
|
8.41
|
12.55
|
-17.39
|
10.63
|
18.45
|
3.80
|
2.60
|
2.08
|
1.47
|
1.48
|
1.40
|
1.12
|
|
|
1.43
|
1.37
|
1.35
|
1.30
|
1.35
|
8.01
|
6.34
|
11.35
|
18.15
|
9.71
|
18.07
|
3.27
|
2.24
|
2.04
|
1.45
|
1.45
|
1.20
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
848K
|
€
819K
|
€
801K
|
€
700K
|
€
177K
|
€
183K
|
€
146K
|
€
144K
|
€
122K
|
€
98K
|
€
126K
|
€
119K
|
€
74K
|
€
79K
|
€
82K
|
€
100K
|
€
90K
|
|
|
€
676K
|
€
634K
|
€
610K
|
€
630K
|
€
538K
|
€
22K
|
€
35K
|
€
14K
|
€
23K
|
€
13K
|
€
5K
|
€
35K
|
€
46K
|
€
25K
|
€
37K
|
€
44K
|
€
67K
|
€
61K
|
|
|
€
467K
|
€
440K
|
€
508K
|
€
509K
|
€
407K
|
€
22K
|
€
28K
|
€
12K
|
€
7K
|
€
12K
|
€
5K
|
€
31K
|
€
40K
|
€
19K
|
€
25K
|
€
26K
|
€
39K
|
€
29K
|
|
|
€
195K
|
€
195K
|
€
102K
|
€
113K
|
€
125K
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
17K
|
€
23K
|
€
29K
|
|
|
25.67%
|
25.15%
|
25.46%
|
21.39%
|
23.18%
|
87.83%
|
81.09%
|
90.76%
|
84.19%
|
89.68%
|
95.29%
|
71.8%
|
61.52%
|
66.58%
|
53.83%
|
47.22%
|
32.64%
|
31.47%
|
|
|
0.83
|
0.91
|
0.49
|
0.66
|
0.77
|
|
|
|
|
|
|
|
|
0.12
|
0.27
|
0.44
|
0.70
|
1.01
|
|
|
19.61
|
20.28
|
9.74
|
30.13
|
38.94
|
2.03
|
1.43
|
0.77
|
1.36
|
0.43
|
0.43
|
1.14
|
1.09
|
1.59
|
2.80
|
2.88
|
4.30
|
5.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.96%
|
10.65%
|
20.63%
|
8.86%
|
7.69%
|
5.39%
|
11.74%
|
9.95%
|
12.54%
|
21.11%
|
11.67%
|
27.19%
|
42.27%
|
28.54%
|
28.75%
|
38%
|
44.12%
|
33.68%
|
|
|
8.68%
|
2.21%
|
17.75%
|
5.37%
|
4%
|
4.94%
|
10.28%
|
8.51%
|
9.69%
|
14.91%
|
3.44%
|
18.67%
|
32.39%
|
13.92%
|
8.76%
|
16.25%
|
13.61%
|
-0.78%
|
|
|
2.23
|
0.56
|
4.52
|
1.15
|
0.93
|
4.34
|
8.34
|
7.72
|
8.16
|
13.37
|
3.27
|
13.40
|
19.92
|
9.27
|
4.72
|
7.67
|
4.44
|
-0.24
|
|
|
8.68
|
2.21
|
17.75
|
5.37
|
4.00
|
4.94
|
10.28
|
8.51
|
9.69
|
14.91
|
3.44
|
18.67
|
32.39
|
13.92
|
8.76
|
16.25
|
13.61
|
-0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|