A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,18M
|
€
1,11M
|
€
1,41M
|
€
854K
|
€
887K
|
€
492K
|
€
522K
|
€
600K
|
€
605K
|
€
374K
|
€
490K
|
€
470K
|
€
482K
|
€
391K
|
€
307K
|
€
166K
|
€
188K
|
€
178K
|
€
94K
|
|
|
€
616K
|
€
317K
|
€
140K
|
€
258K
|
€
390K
|
€
465K
|
€
49K
|
€
21K
|
€
8K
|
€
4K
|
€
22K
|
€
130K
|
€
124K
|
€
46K
|
€
27K
|
€
15K
|
€
55K
|
€
100K
|
€
100K
|
€
60K
|
|
|
€
1,94M
|
€
2,13M
|
€
1,81M
|
€
1,67M
|
€
1,39M
|
€
996K
|
€
538K
|
€
489K
|
€
469K
|
€
457K
|
€
528K
|
€
510K
|
€
495K
|
€
433K
|
€
428K
|
€
401K
|
€
380K
|
€
325K
|
€
225K
|
€
125K
|
|
|
4
|
5
|
5
|
|
5,70
|
4,50
|
|
3
|
3,30
|
3,40
|
3,50
|
3,50
|
3,50
|
3,30
|
3
|
1
|
1
|
1
|
0,40
|
|
|
|
€
1,12M
|
€
762K
|
€
556K
|
€
851K
|
€
461K
|
€
667K
|
€
168K
|
€
77K
|
€
116K
|
€
129K
|
€
188K
|
€
282K
|
€
265K
|
€
263K
|
€
241K
|
€
198K
|
€
119K
|
€
183K
|
€
186K
|
€
94K
|
|
|
€
160K
|
€
178K
|
€
146K
|
€
29K
|
€
2K
|
€
206K
|
€
21K
|
€
12K
|
€
17K
|
€
12K
|
€
25K
|
€
21K
|
€
58K
|
€
11K
|
€
1K
|
€
536
|
€
12K
|
€
9K
|
€
19K
|
€
833
|
|
|
€
23K
|
€
42K
|
€
33K
|
€
33K
|
€
30K
|
€
22K
|
€
24K
|
€
17K
|
€
15K
|
€
18K
|
€
18K
|
€
138K
|
€
17K
|
€
21K
|
€
271K
|
€
139K
|
€
33K
|
€
3K
|
€
1K
|
|
|
|
€
805K
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
22K
|
€
40K
|
|
|
|
|
|
|
|
|
130,63%
|
|
|
|
|
|
|
|
|
|
|
92,16%
|
17,81%
|
87,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
849K
|
€
676K
|
€
919K
|
€
477K
|
€
601K
|
€
184K
|
€
71K
|
€
117K
|
€
134K
|
€
208K
|
€
297K
|
€
309K
|
€
351K
|
€
320K
|
€
261K
|
€
132K
|
€
156K
|
€
164K
|
€
93K
|
|
|
€
1,03M
|
€
570K
|
€
403K
|
€
677K
|
€
281K
|
€
453K
|
€
37K
|
€
-59K
|
€
-23K
|
€
-1K
|
€
70K
|
€
168K
|
€
185K
|
€
234K
|
€
205K
|
€
166K
|
€
92K
|
€
143K
|
€
153K
|
€
86K
|
|
|
€
616K
|
€
317K
|
€
140K
|
€
258K
|
€
390K
|
€
457K
|
€
44K
|
€
16K
|
€
3K
|
€
46
|
€
18K
|
€
125K
|
€
124K
|
€
46K
|
€
27K
|
€
15K
|
€
55K
|
€
100K
|
€
100K
|
€
60K
|
|
|
€
188K
|
€
843K
|
€
768K
|
€
311K
|
€
2,66M
|
€
226K
|
€
234K
|
€
84K
|
€
55K
|
€
38K
|
€
57K
|
€
165K
|
€
76K
|
€
58K
|
€
162K
|
€
590K
|
€
587K
|
€
12K
|
€
11K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
157K
|
€
582K
|
€
469K
|
€
224K
|
€
507K
|
€
259K
|
€
301K
|
€
447K
|
€
576K
|
€
660K
|
€
766K
|
€
577K
|
€
664K
|
€
505K
|
€
618K
|
€
350K
|
€
331K
|
€
232K
|
€
168K
|
|
|
€
905K
|
€
596K
|
€
413K
|
€
500K
|
€
586K
|
€
613K
|
€
196K
|
€
180K
|
€
174K
|
€
166K
|
€
160K
|
€
268K
|
€
247K
|
€
163K
|
€
142K
|
€
110K
|
€
94K
|
€
113K
|
€
111K
|
€
67K
|
|
|
€
-258K
|
€
92K
|
€
257K
|
€
555K
|
€
409K
|
€
706K
|
€
552K
|
€
571K
|
€
531K
|
€
487K
|
€
517K
|
€
504K
|
€
97K
|
€
-168K
|
€
3K
|
€
-130K
|
€
97K
|
€
306K
|
€
204K
|
€
108K
|
|
|
0,91
|
1,06
|
1,17
|
1,48
|
1,41
|
1,96
|
1,66
|
1,75
|
2,06
|
1,82
|
1,68
|
1,59
|
1,10
|
0,86
|
1
|
0,87
|
1,22
|
2,36
|
2
|
1,54
|
|
|
0,40
|
0,63
|
0,77
|
0,93
|
0,77
|
1,49
|
1,17
|
1,24
|
1,42
|
1,26
|
1,19
|
1,22
|
0,86
|
0,69
|
0,83
|
0,73
|
1,01
|
1,98
|
1,81
|
1,21
|
|
|
0,96
|
1,17
|
1,26
|
1,48
|
1,41
|
1,96
|
1,66
|
1,75
|
2,06
|
1,82
|
1,68
|
1,59
|
1,10
|
0,86
|
1
|
0,87
|
1,22
|
2,36
|
2
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,21M
|
€
6,16M
|
€
5,88M
|
€
5,15M
|
€
4,77M
|
€
2,33M
|
€
2,21M
|
€
2,06M
|
€
1,81M
|
€
1,94M
|
€
2,24M
|
€
2,39M
|
€
2,11M
|
€
2,10M
|
€
2,02M
|
€
1,90M
|
€
1,10M
|
€
550K
|
€
430K
|
€
330K
|
|
|
€
5,27M
|
€
4,03M
|
€
4,08M
|
€
3,48M
|
€
3,39M
|
€
1,08M
|
€
1,17M
|
€
1,04M
|
€
835K
|
€
1,01M
|
€
1,26M
|
€
1,44M
|
€
1,61M
|
€
1,67M
|
€
1,59M
|
€
1,50M
|
€
723K
|
€
225K
|
€
204K
|
€
205K
|
|
|
€
2,92M
|
€
1,42M
|
€
1,55M
|
€
1,17M
|
€
1,00M
|
€
732K
|
€
840K
|
€
761K
|
€
502K
|
€
595K
|
€
762K
|
€
850K
|
€
1,01M
|
€
1,22M
|
€
904K
|
€
968K
|
€
439K
|
€
225K
|
€
204K
|
€
202K
|
|
|
€
2,34M
|
€
2,60M
|
€
2,52M
|
€
2,32M
|
€
2,38M
|
€
351K
|
€
332K
|
€
276K
|
€
333K
|
€
412K
|
€
495K
|
€
585K
|
€
604K
|
€
448K
|
€
684K
|
€
531K
|
€
284K
|
|
€
265
|
€
3K
|
|
|
26,89%
|
34,56%
|
30,72%
|
32,39%
|
29,02%
|
42,70%
|
24,38%
|
23,75%
|
25,94%
|
23,53%
|
23,59%
|
21,33%
|
23,47%
|
20,60%
|
21,22%
|
21,09%
|
34,47%
|
59,17%
|
52,42%
|
37,97%
|
|
|
1,21
|
1,22
|
1,40
|
1,39
|
1,72
|
0,35
|
0,62
|
0,56
|
0,71
|
0,90
|
0,94
|
1,15
|
1,22
|
1,03
|
1,60
|
1,33
|
0,75
|
|
0
|
0,03
|
|
|
4
|
4,75
|
6,03
|
3,79
|
7,10
|
1,80
|
6,38
|
14,70
|
7,14
|
7,51
|
6,05
|
4,83
|
5,22
|
4,75
|
4,95
|
5,75
|
5,50
|
1,44
|
1,25
|
2,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,67%
|
28,02%
|
22,83%
|
30,00%
|
42,29%
|
61,60%
|
36,36%
|
36,82%
|
37,19%
|
36,27%
|
30,39%
|
52,55%
|
49,95%
|
37,69%
|
33,25%
|
27,45%
|
24,75%
|
34,82%
|
49,23%
|
53,55%
|
|
|
31,79%
|
14,92%
|
7,73%
|
15,49%
|
28,15%
|
46,73%
|
9,06%
|
4,19%
|
1,67%
|
0,94%
|
4,26%
|
25,52%
|
24,96%
|
10,59%
|
6,28%
|
3,83%
|
14,46%
|
30,80%
|
44,30%
|
47,63%
|
|
|
8,55
|
5,16
|
2,37
|
5,02
|
8,17
|
19,95
|
2,21
|
1,00
|
0,43
|
0,22
|
1,01
|
5,45
|
5,86
|
2,18
|
1,33
|
0,81
|
4,98
|
18,22
|
23,22
|
18,08
|
|
|
31,79
|
14,92
|
7,73
|
15,49
|
28,15
|
46,73
|
9,06
|
4,19
|
1,67
|
0,94
|
4,26
|
25,52
|
24,96
|
10,59
|
6,28
|
3,83
|
14,46
|
30,80
|
44,30
|
47,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5
|
5
|
|
5,70
|
4,50
|
|
3
|
3,30
|
3,40
|
3,50
|
3,50
|
3,50
|
3,30
|
3
|
1
|
1
|
1
|
0,40
|
|
|
|
€
6K
|
€
8K
|
€
7K
|
|
€
5K
|
€
5K
|
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
40K
|
€
5K
|
€
6K
|
€
90K
|
€
139K
|
€
33K
|
€
3K
|
€
3K
|
|