A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
969K
|
€
750K
|
€
894K
|
€
504K
|
€
309K
|
€
377K
|
€
359K
|
€
466K
|
€
273K
|
€
134K
|
€
258K
|
€
174K
|
€
228K
|
€
41K
|
€
-225
|
€
-815
|
€
8K
|
€
-1K
|
€
-2K
|
|
|
€
74K
|
€
64K
|
€
20K
|
€
105K
|
€
486
|
€
17K
|
€
-41K
|
€
-16K
|
€
58K
|
€
31K
|
€
10K
|
€
13K
|
€
2K
|
€
126K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
651
|
€
-8K
|
€
-2K
|
|
|
€
320K
|
€
246K
|
€
181K
|
€
155K
|
€
49K
|
€
49K
|
€
161K
|
€
203K
|
€
218K
|
€
160K
|
€
129K
|
€
118K
|
€
105K
|
€
104K
|
€
-22K
|
€
-11K
|
€
-4K
|
€
2K
|
€
2K
|
€
9K
|
|
|
16.50
|
18.50
|
13.50
|
16.50
|
12.50
|
7.00
|
8.20
|
8.90
|
7.50
|
2.60
|
1.50
|
4.80
|
7.60
|
6.00
|
5.70
|
|
|
|
|
|
|
|
€
120K
|
€
105K
|
€
56K
|
€
153K
|
€
44K
|
€
82K
|
€
126K
|
€
73K
|
€
180K
|
€
120K
|
€
76K
|
€
137K
|
€
46K
|
€
165K
|
-
|
-
|
-
|
€
6K
|
€
68
|
€
409
|
|
|
€
29K
|
-
|
€
53K
|
€
44K
|
€
12K
|
€
26K
|
€
4K
|
€
6K
|
€
35K
|
€
42K
|
€
68K
|
€
51K
|
|
|
|
|
|
|
|
€
4
|
|
|
€
28K
|
€
42K
|
€
77K
|
€
42K
|
€
33K
|
€
2K
|
€
8K
|
€
11K
|
€
13K
|
€
11K
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
129K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
771.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
116K
|
€
62K
|
€
183K
|
€
61K
|
€
100K
|
€
149K
|
€
93K
|
€
199K
|
€
142K
|
€
87K
|
€
177K
|
€
50K
|
€
164K
|
€
-5K
|
€
-783
|
€
-865
|
€
8K
|
€
-1K
|
€
-2K
|
|
|
€
107K
|
€
93K
|
€
36K
|
€
159K
|
€
12K
|
€
41K
|
€
82K
|
€
39
|
€
105K
|
€
91K
|
€
40K
|
€
119K
|
€
3K
|
€
128K
|
€
-11K
|
€
-7K
|
€
-6K
|
€
2K
|
€
-1K
|
€
-2K
|
|
|
€
74K
|
€
64K
|
€
20K
|
€
105K
|
€
486
|
€
17K
|
€
-41K
|
€
-16K
|
€
39K
|
€
17K
|
€
10K
|
€
13K
|
€
2K
|
€
126K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
651
|
€
-8K
|
€
-2K
|
|
|
€
-4K
|
€
0
|
€
5K
|
€
16K
|
€
-11K
|
€
42K
|
€
-864
|
€
142K
|
€
117K
|
€
296K
|
€
2K
|
€
68K
|
€
82K
|
€
100K
|
€
5K
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
24K
|
€
3K
|
€
26K
|
€
1K
|
€
21K
|
€
676
|
€
2K
|
€
2K
|
€
775
|
€
44K
|
€
39K
|
€
51K
|
€
21K
|
€
2K
|
|
|
|
|
€
906
|
|
|
€
86K
|
€
87K
|
€
46K
|
€
129K
|
€
49K
|
€
76K
|
€
26K
|
€
78K
|
€
152K
|
€
83K
|
€
57K
|
€
71K
|
€
48K
|
€
162K
|
€
-5K
|
€
-783
|
€
-1K
|
€
6K
|
€
-8K
|
€
-2K
|
|
|
€
254K
|
€
178K
|
€
107K
|
€
78K
|
€
-25K
|
€
-11K
|
€
118K
|
€
21K
|
€
77K
|
€
17K
|
€
4K
|
€
-45K
|
€
-5K
|
€
29K
|
€
-33K
|
€
-23K
|
€
-21K
|
€
-8K
|
€
1K
|
€
3K
|
|
|
1.48
|
1.31
|
1.46
|
1.24
|
0.92
|
0.96
|
1.69
|
1.07
|
1.41
|
1.10
|
1.03
|
0.77
|
0.96
|
1.36
|
0.21
|
0.03
|
0.01
|
0.80
|
1.51
|
1.30
|
|
|
0.20
|
0.18
|
0.39
|
0.85
|
0.92
|
0.96
|
1.69
|
1.07
|
1.41
|
1.10
|
1.03
|
0.84
|
-1.12
|
1.78
|
0.21
|
0.03
|
0.01
|
0.88
|
1.51
|
1.30
|
|
|
1.48
|
1.31
|
1.46
|
1.24
|
0.92
|
0.96
|
1.69
|
1.07
|
1.41
|
1.10
|
1.03
|
0.80
|
13.78
|
1.54
|
0.21
|
0.03
|
0.01
|
0.84
|
1.51
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
970K
|
€
953K
|
€
564K
|
€
644K
|
€
535K
|
€
552K
|
€
613K
|
€
787K
|
€
702K
|
€
597K
|
€
301K
|
€
344K
|
€
236K
|
€
185K
|
€
19K
|
€
13K
|
€
16K
|
€
54K
|
€
4K
|
€
19K
|
|
|
€
650K
|
€
707K
|
€
383K
|
€
490K
|
€
486K
|
€
503K
|
€
452K
|
€
585K
|
€
478K
|
€
426K
|
€
161K
|
€
225K
|
€
131K
|
€
81K
|
€
41K
|
€
24K
|
€
21K
|
€
52K
|
€
3K
|
€
10K
|
|
|
€
530K
|
€
573K
|
€
232K
|
€
321K
|
€
306K
|
€
249K
|
€
169K
|
€
281K
|
€
188K
|
€
181K
|
€
144K
|
€
183K
|
€
9K
|
€
72K
|
€
41K
|
€
24K
|
€
20K
|
€
39K
|
€
3K
|
€
10K
|
|
|
€
120K
|
€
134K
|
€
151K
|
€
168K
|
€
180K
|
€
254K
|
€
283K
|
€
304K
|
€
291K
|
€
245K
|
€
18K
|
€
34K
|
|
|
|
|
|
€
12K
|
|
|
|
|
33.01%
|
25.78%
|
32.13%
|
24.01%
|
9.21%
|
8.84%
|
26.32%
|
25.73%
|
31.09%
|
26.81%
|
42.81%
|
34.45%
|
44.58%
|
56.12%
|
-117.8%
|
-83.14%
|
-26.74%
|
4.16%
|
37.37%
|
49.4%
|
|
|
0.37
|
0.55
|
0.83
|
1.09
|
3.64
|
5.20
|
1.75
|
1.50
|
1.33
|
1.53
|
0.14
|
0.28
|
|
|
|
|
|
5.12
|
|
|
|
|
5.47
|
6.11
|
6.19
|
2.68
|
8.03
|
5.01
|
3.04
|
6.26
|
2.41
|
2.99
|
1.86
|
1.28
|
2.64
|
0.49
|
|
|
|
6.82
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.95%
|
35.48%
|
25.37%
|
83.43%
|
100.07%
|
156.36%
|
16.09%
|
38.37%
|
69.5%
|
51.58%
|
44.3%
|
59.74%
|
45.81%
|
155.97%
|
20.58%
|
7.13%
|
28.91%
|
267.17%
|
-479.09%
|
-23.23%
|
|
|
23.26%
|
26.22%
|
11.25%
|
68.14%
|
0.99%
|
34.4%
|
-25.48%
|
-7.7%
|
26.67%
|
19.54%
|
7.96%
|
11%
|
1.73%
|
121.52%
|
50.72%
|
59.89%
|
151.36%
|
28.75%
|
-479.09%
|
-23.23%
|
|
|
7.68
|
6.76
|
3.62
|
16.36
|
0.09
|
3.04
|
-6.71
|
-1.98
|
8.29
|
5.24
|
3.41
|
3.79
|
0.77
|
68.20
|
-59.75
|
-49.79
|
-40.47
|
1.20
|
-179.05
|
-11.47
|
|
|
23.26
|
26.22
|
11.25
|
68.14
|
0.99
|
34.40
|
-25.48
|
-7.70
|
26.67
|
19.54
|
7.96
|
11.00
|
1.73
|
121.52
|
50.72
|
59.89
|
151.36
|
28.75
|
-479.09
|
-23.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.50
|
18.50
|
13.50
|
16.50
|
12.50
|
7.00
|
8.20
|
8.90
|
7.50
|
2.60
|
1.50
|
4.80
|
7.60
|
6.00
|
5.70
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
€
255
|
€
995
|
€
1K
|
€
2K
|
€
4K
|
|
€
1K
|
|
|
|
|
|
|
|
|